core & main inc. - CNM
CNM
Close Chg Chg %
48.66 0.95 1.94%
Closed Market
49.60
+0.95 (1.94%)
Volume: 1.99M
Last Updated:
Apr 17, 2025, 3:59 PM EDT
Company Overview: core & main inc. - CNM
CNM Key Data
| Open $48.75 | Day Range 48.54 - 50.09 |
| 52 Week Range 37.24 - 62.15 | Market Cap $9.43B |
| Shares Outstanding 190.06M | Public Float 189.73M |
| Beta 1.06 | Rev. Per Employee N/A |
| P/E Ratio 23.29 | EPS $2.14 |
| Yield 0.00% | Dividend N/A |
| EX-DIVIDEND DATE | SHORT INTEREST N/A |
| AVERAGE VOLUME 2.62M |
CNM Performance
| 1 Week | 1.74% | ||
| 1 Month | 2.76% | ||
| 3 Months | -10.18% | ||
| 1 Year | -8.44% | ||
| 5 Years | N/A |
CNM Analyst Ratings
- Sell
- Under
- Hold
- Over
- Buy
Number of Ratings
13
Full Ratings ➔
About core & main inc. - CNM
Core & Main, Inc. is a specialty distributor focused on water, wastewater, storm drainage and fire protection products, and related services. The company provides infrastructure solutions to municipalities, private water companies and professional contractors across municipal, non-residential, and residential end markets, nationwide. The company was founded in 1874 and is headquartered in St. Louis, MO.
CNM At a Glance
Core & Main, Inc.
1830 Craig Park Court
St. Louis, Missouri 63146
| Phone | 1-314-432-4700 | Revenue | 7.44B | |
| Industry | Wholesale Distributors | Net Income | 411.00M | |
| Sector | Distribution Services | 2025 Sales Growth | 11.027% | |
| Fiscal Year-end | 01 / 2026 | Employees | 5,700 | |
| View SEC Filings |
CNM Valuation
| P/E Current | 23.291 |
| P/E Ratio (with extraordinary items) | N/A |
| P/E Ratio (without extraordinary items) | 26.639 |
| Price to Sales Ratio | 1.536 |
| Price to Book Ratio | 6.342 |
| Price to Cash Flow Ratio | 18.402 |
| Enterprise Value to EBITDA | 15.286 |
| Enterprise Value to Sales | 1.882 |
| Total Debt to Enterprise Value | 0.179 |
CNM Efficiency
| Revenue/Employee | 1,305,438.596 |
| Income Per Employee | 72,105.263 |
| Receivables Turnover | 6.98 |
| Total Asset Turnover | 1.36 |
CNM Liquidity
| Current Ratio | 2.338 |
| Quick Ratio | 1.29 |
| Cash Ratio | 0.009 |
CNM Profitability
| Gross Margin | 24.15 |
| Operating Margin | 9.811 |
| Pretax Margin | 7.754 |
| Net Margin | 5.523 |
| Return on Assets | 7.514 |
| Return on Equity | 26.104 |
| Return on Total Capital | 9.776 |
| Return on Invested Capital | 10.866 |
CNM Capital Structure
| Total Debt to Total Equity | 147.585 |
| Total Debt to Total Capital | 59.61 |
| Total Debt to Total Assets | 42.692 |
| Long-Term Debt to Equity | 142.226 |
| Long-Term Debt to Total Capital | 57.445 |
- Income Statement
- Balance Sheet
- Cash Flow Statement
Annual Financials for Core & Main Inc. - CNM
Collapse All in section
| All values USD millions. | 2022 | 2023 | 2024 | 2025 | 5-year trend |
|---|---|---|---|---|---|
Sales/Revenue
| 5.00B | 6.65B | 6.70B | 7.44B | |
Sales Growth
| +37.39% | +32.91% | +0.77% | +11.03% | |
Cost of Goods Sold (COGS) incl D&A
| 3.86B | 5.00B | 5.03B | 5.64B | |
COGS excluding D&A
| - | - | - | - | - |
Depreciation & Amortization Expense
| 142.00M | 143.00M | 149.00M | 186.00M | |
Depreciation
| 22.00M | 23.00M | 27.00M | 35.00M | |
Amortization of Intangibles
| 120.00M | 120.00M | 122.00M | 151.00M | |
COGS Growth
| +33.12% | +29.36% | +0.70% | +12.18% | |
Gross Income
| 1.14B | 1.66B | 1.67B | 1.80B | |
Gross Income Growth
| +54.10% | +44.92% | +0.97% | +7.54% | |
Gross Profit Margin
| +22.82% | +24.88% | +24.93% | +24.15% |
| 2022 | 2023 | 2024 | 2025 | 5-year trend | |
|---|---|---|---|---|---|
SG&A Expense
| 705.00M | 874.00M | 925.00M | 1.07B | |
Research & Development
| - | - | - | - | - |
Other SG&A
| 705.00M | 874.00M | 925.00M | 1.07B | |
SGA Growth
| +27.23% | +23.97% | +5.84% | +15.35% | |
Other Operating Expense
| - | - | - | - | - |
Unusual Expense
| 68.00M | (5.00M) | 6.00M | 11.00M | |
EBIT after Unusual Expense
| 369.00M | 786.00M | 740.00M | 719.00M | |
Non Operating Income/Expense
| - | - | (34.00M) | (35.00M) | - |
Non-Operating Interest Income
| - | - | - | - | - |
Equity in Earnings of Affiliates
| - | - | - | - | - |
Interest Expense
| 93.00M | 77.00M | 47.00M | 107.00M | |
Interest Expense Growth
| -33.14% | -17.20% | -38.96% | +127.66% | |
Gross Interest Expense
| 93.00M | 77.00M | 47.00M | 107.00M | |
Interest Capitalized
| - | - | - | - | - |
Pretax Income
| 276.00M | 709.00M | 659.00M | 577.00M | |
Pretax Income Growth
| +494.83% | +156.88% | -7.05% | -12.44% | |
Pretax Margin
| +5.52% | +10.66% | +9.83% | +7.75% | |
Income Tax
| 51.00M | 128.00M | 128.00M | 143.00M | |
Income Tax - Current - Domestic
| 68.00M | 135.00M | 126.00M | 130.00M | |
Income Tax - Current - Foreign
| - | - | - | - | - |
Income Tax - Deferred - Domestic
| (17.00M) | (7.00M) | 2.00M | 13.00M | |
Income Tax - Deferred - Foreign
| - | - | - | - | - |
Income Tax Credits
| - | - | - | - | - |
Equity in Earnings of Affiliates
| - | - | - | - | - |
Other After Tax Income (Expense)
| - | - | - | - | - |
Consolidated Net Income
| 225.00M | 581.00M | 531.00M | 434.00M | |
Minority Interest Expense
| 59.00M | 215.00M | 160.00M | 23.00M | |
Net Income
| 166.00M | 366.00M | 371.00M | 411.00M | |
Net Income Growth
| +273.03% | +120.48% | +1.37% | +10.78% | |
Net Margin Growth
| +3.32% | +5.50% | +5.54% | +5.52% | |
Extraordinaries & Discontinued Operations
| - | - | - | - | - |
Discontinued Operations
| - | - | - | - | - |
Net Income After Extraordinaries
| 166.00M | 366.00M | 371.00M | 411.00M | |
Preferred Dividends
| - | - | - | - | - |
Net Income Available to Common
| 166.00M | 366.00M | 371.00M | 411.00M | |
EPS (Basic)
| 0.9909 | 2.1595 | 2.1465 | 2.1449 | |
EPS (Basic) Growth
| +256.44% | +117.93% | -0.60% | -0.07% | |
Basic Shares Outstanding
| 167.52M | 169.48M | 172.84M | 191.62M | |
EPS (Diluted)
| 0.9909 | 2.1323 | 2.1465 | 2.1296 | |
EPS (Diluted) Growth
| +256.44% | +115.19% | +0.67% | -0.79% | |
Diluted Shares Outstanding
| 167.52M | 246.22M | 227.82M | 201.44M | |
EBITDA
| 579.00M | 924.00M | 895.00M | 916.00M | |
EBITDA Growth
| +76.63% | +59.59% | -3.14% | +2.35% | |
EBITDA Margin
| +11.57% | +13.89% | +13.35% | +12.31% |
Snapshot
| Average Recommendation | OVERWEIGHT | Average Target Price | 59.571 | |
| Number of Ratings | 13 | Current Quarters Estimate | 0.523 | |
| FY Report Date | 04 / 2025 | Current Year's Estimate | 2.419 | |
| Last Quarter’s Earnings | 0.33 | Median PE on CY Estimate | N/A | |
| Year Ago Earnings | 2.13 | Next Fiscal Year Estimate | 2.784 | |
| Median PE on Next FY Estimate | N/A |
Earnings Per Share
| This Quarter | Next Quarter | This Fiscal | Next Fiscal | |
|---|---|---|---|---|
| # of Estimates | 12 | 12 | 13 | 11 |
| Mean Estimate | 0.52 | 0.74 | 2.42 | 2.78 |
| High Estimates | 0.59 | 0.81 | 2.48 | 2.92 |
| Low Estimate | 0.48 | 0.68 | 2.30 | 2.62 |
| Coefficient of Variance | 5.60 | 5.80 | 2.01 | 3.79 |
Analysts Recommendations
| Current | 1 Month Ago | 3 Months Ago | |
|---|---|---|---|
| BUY | 8 | 8 | 6 |
| OVERWEIGHT | 2 | 2 | 3 |
| HOLD | 2 | 3 | 4 |
| UNDERWEIGHT | 1 | 1 | 1 |
| SELL | 0 | 0 | 0 |
| MEAN | Overweight | Overweight | Overweight |
SEC Filings for Core & Main Inc. - CNM
| Filing Date | Type | Category | Amended |
|---|---|---|---|
| No results | |||
Insider Actions for Core & Main Inc. - CNM
| Date | Name | Shares | Transaction | Value |
|---|---|---|---|---|
| Apr 7, 2025 | John W. Stephens Chief Accounting Officer | 4,120 | Open market or private sale of non-derivative or derivative security Non-derivative transaction at $50.48 per share | 207,977.60 |
| Apr 7, 2025 | John W. Stephens Chief Accounting Officer | 46,083 | Conversion of derivative security | 0.00 |
| Apr 4, 2025 | James G. Castellano Chief Executive Officer; Director | 35,847 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Apr 4, 2025 | Robyn Bradbury Chief Financial Officer | 8,555 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Apr 4, 2025 | Robyn Bradbury Chief Financial Officer | 21,192 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Apr 4, 2025 | James G. Castellano Chief Executive Officer; Director | 73,458 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Mar 14, 2025 | Stephen O. LeClair Chief Executive Officer; Director | 70,736 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $46.55 per share | 3,292,760.80 |
| Mar 14, 2025 | John R. Schaller Executive Vice President | N/A | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
| Mar 14, 2025 | John R. Schaller Executive Vice President | 15,474 | Open market or private sale of non-derivative or derivative security Non-derivative transaction at $45 per share | 696,330.00 |
| Mar 14, 2025 | John R. Schaller Executive Vice President | 34,766 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $20.81 per share | 723,480.46 |
| Mar 14, 2025 | John R. Schaller Executive Vice President | 15,474 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $46.55 per share | 720,314.70 |
| Mar 14, 2025 | Laura K. Schneider Chief Human Resources Officer | 9,597 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $46.55 per share | 446,740.35 |
| Mar 14, 2025 | Mark R. Witkowski General Counsel and Secretary | 6,280 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $46.55 per share | 292,334.00 |
| Mar 14, 2025 | Bradford A. Cowles President | 14,026 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $46.55 per share | 652,910.30 |
| Mar 14, 2025 | Jeffrey D. Giles EVP, Corporate Department | 9,095 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $46.55 per share | 423,372.25 |
| Mar 12, 2025 | John R. Schaller Executive Vice President | 21,868 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
| Mar 12, 2025 | Mark R. Witkowski General Counsel and Secretary | 6,790 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $46.69 per share | 317,025.10 |
| Mar 12, 2025 | Michael G. Huebert President | 12,477 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $47.87 per share | 597,273.99 |
| Mar 12, 2025 | Laura K. Schneider Chief Human Resources Officer | 10,031 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $46.69 per share | 468,347.39 |
| Mar 12, 2025 | Bradford A. Cowles President | 14,750 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $46.69 per share | 688,677.50 |