dropbox inc. - DBX

DBX

Close Chg Chg %
26.38 0.33 1.23%

Open Market

26.71

+0.33 (1.23%)

Volume: 2.36M

Last Updated:

Nov 19, 2024, 3:52 PM EDT

Company Overview: dropbox inc. - DBX

DBX Key Data

Open

$26.07

Day Range

26.07 - 27.02

52 Week Range

20.68 - 33.43

Market Cap

$8.18B

Shares Outstanding

310.22M

Public Float

220.32M

Beta

0.61

Rev. Per Employee

N/A

P/E Ratio

15.27

EPS

$1.75

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

3.03M

 

DBX Performance

1 Week
 
-2.51%
 
1 Month
 
-0.34%
 
3 Months
 
8.43%
 
1 Year
 
-2.80%
 
5 Years
 
38.99%
 

DBX Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 13
Full Ratings ➔

About dropbox inc. - DBX

Dropbox, Inc. engages in providing file backup, sync, and sharing solutions. Its products include Dropbox, Dropbox Dash beta, Dropbox Backup, Dropbox Replay, Dropbox Sign, Dropbox Capture, DocSend, and Dropbox Early Access. The company was founded by Andrew W. Houston and Arash Ferdowsi in May 2007 and is headquartered in San Francisco, CA.

DBX At a Glance

Dropbox, Inc.
1800 Owens Street
San Francisco, California 94158
Phone 1-415-857-6800 Revenue 2.50B
Industry Data Processing Services Net Income 453.60M
Sector Technology Services 2023 Sales Growth 7.6%
Fiscal Year-end 12 / 2024 Employees 2,693
View SEC Filings

DBX Valuation

P/E Current 15.267
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 22.461
Price to Sales Ratio 4.073
Price to Book Ratio N/A
Price to Cash Flow Ratio 13.00
Enterprise Value to EBITDA 19.622
Enterprise Value to Sales 4.342
Total Debt to Enterprise Value 0.187

DBX Efficiency

Revenue/Employee 928,926.847
Income Per Employee 168,436.688
Receivables Turnover 33.09
Total Asset Turnover 0.804

DBX Liquidity

Current Ratio 1.243
Quick Ratio 1.243
Cash Ratio 1.129

DBX Profitability

Gross Margin 80.872
Operating Margin 15.33
Pretax Margin 22.162
Net Margin 18.132
Return on Assets 14.576
Return on Equity N/A
Return on Total Capital 24.324
Return on Invested Capital 25.974

DBX Capital Structure

Total Debt to Total Equity N/A
Total Debt to Total Capital 108.891
Total Debt to Total Assets 66.803
Long-Term Debt to Equity N/A
Long-Term Debt to Total Capital 99.582
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Dropbox Inc. - DBX

Collapse All in section
All values USD millions. 2020 2021 2022 2023 5-year trend
Sales/Revenue
1.91B 2.16B 2.32B 2.50B
Sales Growth
+15.20% +12.75% +7.74% +7.60%
Cost of Goods Sold (COGS) incl D&A
414.60M 444.20M 444.20M 478.50M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
159.20M 151.30M 157.20M 170.10M
Depreciation
145.10M 135.70M 140.90M 139.70M
Amortization of Intangibles
14.10M 15.60M 16.30M 30.40M
COGS Growth
- +0.88% +7.14% +7.72%
Gross Income
1.50B 1.71B 1.88B 2.02B
Gross Income Growth
+19.92% +14.30% +9.74% +7.57%
Gross Profit Margin
+78.34% +79.42% +80.89% +80.87%
2020 2021 2022 2023 5-year trend
SG&A Expense
1.38B 1.41B 1.52B 1.64B
Research & Development
727.50M 755.90M 891.90M 936.50M
Other SG&A
650.60M 650.90M 632.30M 703.10M
SGA Growth
+3.63% +2.08% +8.35% +7.57%
Other Operating Expense
- - - -
-
Unusual Expense
381.40M 18.90M 175.20M (155.20M)
EBIT after Unusual Expense
(260.20M) 288.00M 181.30M 538.70M
Non Operating Income/Expense
20.80M 24.00M 23.80M 30.90M
Non-Operating Interest Income
12.50M 7.50M 15.70M 34.60M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
10.80M 12.70M 12.40M 15.20M
Interest Expense Growth
+4.85% +17.59% -2.36% +22.58%
Gross Interest Expense
10.80M 12.70M 12.40M 15.20M
Interest Capitalized
- - - -
-
Pretax Income
(250.20M) 299.30M 192.70M 554.40M
Pretax Income Growth
-381.15% +219.62% -35.62% +187.70%
Pretax Margin
-13.07% +13.87% +8.29% +22.16%
Income Tax
6.10M (36.50M) (360.50M) 100.80M
Income Tax - Current - Domestic
2.70M 1.10M 28.50M 52.20M
Income Tax - Current - Foreign
6.00M 2.50M 7.50M 10.70M
Income Tax - Deferred - Domestic
- (2.60M) (416.70M) 20.30M
Income Tax - Deferred - Foreign
(2.60M) (37.50M) 20.20M 17.60M
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
(256.30M) 335.80M 553.20M 453.60M
Minority Interest Expense
- - - -
-
Net Income
(256.30M) 335.80M 553.20M 453.60M
Net Income Growth
-386.34% +231.02% +64.74% -18.00%
Net Margin Growth
-13.39% +15.56% +23.79% +18.13%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
(256.30M) 335.80M 553.20M 453.60M
Preferred Dividends
- - - -
-
Net Income Available to Common
(256.30M) 335.80M 553.20M 453.60M
EPS (Basic)
-0.6186 0.8655 1.5316 1.3294
EPS (Basic) Growth
-383.28% +239.91% +76.96% -13.20%
Basic Shares Outstanding
414.30M 388.00M 361.20M 341.20M
EPS (Diluted)
-0.6186 0.8484 1.2406 1.3125
EPS (Diluted) Growth
-383.28% +237.15% +46.23% +5.80%
Diluted Shares Outstanding
414.30M 395.80M 445.90M 345.60M
EBITDA
280.40M 458.20M 513.70M 553.60M
EBITDA Growth
+198.30% +63.41% +12.11% +7.77%
EBITDA Margin
+14.65% +21.23% +22.10% +22.13%

Snapshot

Average Recommendation HOLD Average Target Price 27.00
Number of Ratings 13 Current Quarters Estimate 0.624
FY Report Date 12 / 2024 Current Year's Estimate 2.413
Last Quarter’s Earnings 0.60 Median PE on CY Estimate N/A
Year Ago Earnings 1.98 Next Fiscal Year Estimate 2.606
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 10 10 10 10
Mean Estimate 0.62 0.63 2.41 2.61
High Estimates 0.73 0.66 2.63 2.70
Low Estimate 0.58 0.60 2.36 2.46
Coefficient of Variance 6.64 2.72 3.24 2.86

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 2 3 3
OVERWEIGHT 0 0 1
HOLD 7 6 7
UNDERWEIGHT 3 3 2
SELL 1 1 1
MEAN Hold Hold Hold

Insider Actions for Dropbox Inc. - DBX

Date Name Shares Transaction Value
Oct 4, 2024 Andrew W. Houston Chief Executive Officer; Director 351,306 Conversion of derivative security 0.00
Oct 4, 2024 Andrew W. Houston Chief Executive Officer; Director N/A Open market or private sale of non-derivative or derivative security Non-derivative transaction at $25.12 per share 0.00
Oct 4, 2024 Andrew W. Houston Chief Executive Officer; Director 97,362 Conversion of derivative security 0.00
Oct 4, 2024 Andrew W. Houston Chief Executive Officer; Director N/A Open market or private sale of non-derivative or derivative security Non-derivative transaction at $25.26 per share 0.00
Aug 20, 2024 Eric Cox Chief Customer Officer 336,171 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $22.86 per share 7,684,869.06
Aug 20, 2024 Timothy J. Regan Chief Financial Officer 500,247 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $22.46 per share 11,235,547.62
Aug 20, 2024 Timothy J. Regan Chief Financial Officer 497,247 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $22.79 per share 11,332,259.13
Aug 20, 2024 Eric Cox Chief Customer Officer 338,501 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $22.46 per share 7,602,732.46
Aug 20, 2024 Bart E. Volkmer Chief Legal Officer 316,338 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $22.46 per share 7,104,951.48
May 21, 2024 Abhay Parasnis Director 35,643 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
May 21, 2024 Andrew Moore Director 14,105 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
May 21, 2024 Karen Peacock Director 33,852 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
May 21, 2024 Lisa Campbell Director 22,165 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $23.76 per share 526,640.40
May 21, 2024 Lisa Campbell Director 27,704 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
May 21, 2024 Michael Seibel Director 47,819 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
May 21, 2024 S. Sara Mathew Director 40,432 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
May 21, 2024 Paul E. Jacobs Director 135,401 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
May 21, 2024 Donald W. Blair Director 111,115 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00

Dropbox Inc. in the News

Markets

Nvidia investors celebrate winning week

Nvidia investors are celebrating a winning streak for the stock as the chipmaker continues to dominate the race to own artificial intelligence with its own chips as well as developing strategic collaborations.