exodus movement inc. - EXOD
EXOD
Close Chg Chg %
32.80 -2.43 -7.41%
Open Market
30.37
-2.43 (7.41%)
Volume: 64.29K
Last Updated:
Jul 7, 2025, 3:35 PM EDT
Company Overview: exodus movement inc. - EXOD
EXOD Key Data
| Open $31.60 | Day Range 30.02 - 31.96 |
| 52 Week Range N/A - N/A | Market Cap $947.00M |
| Shares Outstanding 28.87M | Public Float 7.82M |
| Beta 2.73 | Rev. Per Employee N/A |
| P/E Ratio 18.61 | EPS $1.77 |
| Yield 0.00% | Dividend N/A |
| EX-DIVIDEND DATE | SHORT INTEREST N/A |
| AVERAGE VOLUME 141.84K |
EXOD Performance
| 1 Week | 9.88% | ||
| 1 Month | 13.65% | ||
| 3 Months | -26.51% | ||
| 1 Year | 113.82% | ||
| 5 Years | N/A |
EXOD Analyst Ratings
- Sell
- Under
- Hold
- Over
- Buy
Number of Ratings
6
Full Ratings ➔
About exodus movement inc. - EXOD
Exodus Movement, Inc. develops blockchain asset investors platform to secure, exchange and manage wealth inside one application. The company was founded by Daniel Castagnoli and Jon Paul Richardson in 2015 and is headquartered in Omaha, NE.
EXOD At a Glance
Exodus Movement, Inc.
15418 Weir Street
Omaha, Nebraska 68137
| Phone | 1-833-992-2566 | Revenue | 116.27M | |
| Industry | Packaged Software | Net Income | 112.96M | |
| Sector | Technology Services | 2024 Sales Growth | 106.945% | |
| Fiscal Year-end | 12 / 2025 | Employees | 210 | |
| View SEC Filings |
EXOD Valuation
| P/E Current | 18.608 |
| P/E Ratio (with extraordinary items) | N/A |
| P/E Ratio (without extraordinary items) | 8.708 |
| Price to Sales Ratio | 8.46 |
| Price to Book Ratio | 2.867 |
| Price to Cash Flow Ratio | N/A |
| Enterprise Value to EBITDA | 25.377 |
| Enterprise Value to Sales | 7.872 |
| Total Debt to Enterprise Value | N/A |
EXOD Efficiency
| Revenue/Employee | 553,676.19 |
| Income Per Employee | 537,895.238 |
| Receivables Turnover | 15.191 |
| Total Asset Turnover | 0.582 |
EXOD Liquidity
| Current Ratio | 9.922 |
| Quick Ratio | 9.922 |
| Cash Ratio | 8.195 |
EXOD Profitability
| Gross Margin | 60.409 |
| Operating Margin | 26.432 |
| Pretax Margin | 112.545 |
| Net Margin | 97.15 |
| Return on Assets | 56.519 |
| Return on Equity | 62.531 |
| Return on Total Capital | 43.863 |
| Return on Invested Capital | 62.531 |
EXOD Capital Structure
| Total Debt to Total Equity | N/A |
| Total Debt to Total Capital | N/A |
| Total Debt to Total Assets | N/A |
| Long-Term Debt to Equity | N/A |
| Long-Term Debt to Total Capital | N/A |
- Income Statement
- Balance Sheet
- Cash Flow Statement
Annual Financials for Exodus Movement Inc. - EXOD
Collapse All in section
| All values USD millions. | 2021 | 2022 | 2023 | 2024 | 5-year trend |
|---|---|---|---|---|---|
Sales/Revenue
| 95.85M | 50.61M | 56.19M | 116.27M | |
Sales Growth
| +351.03% | -47.20% | +11.02% | +106.94% | |
Cost of Goods Sold (COGS) incl D&A
| 22.80M | 28.68M | 30.52M | 46.03M | |
COGS excluding D&A
| - | - | - | - | - |
Depreciation & Amortization Expense
| 1.76M | 3.46M | 4.57M | 5.33M | |
Depreciation
| 262.00K | 360.00K | 370.00K | 235.00K | |
Amortization of Intangibles
| 1.50M | 3.10M | 4.20M | 5.10M | |
COGS Growth
| +138.93% | +25.78% | +6.42% | +50.84% | |
Gross Income
| 73.05M | 21.93M | 25.67M | 70.24M | |
Gross Income Growth
| +523.88% | -69.98% | +17.05% | +173.64% | |
Gross Profit Margin
| +76.21% | +43.33% | +45.68% | +60.41% |
| 2021 | 2022 | 2023 | 2024 | 5-year trend | |
|---|---|---|---|---|---|
SG&A Expense
| 21.93M | 28.09M | 18.50M | 39.51M | |
Research & Development
| - | - | - | - | - |
Other SG&A
| 21.93M | 28.09M | 18.50M | 39.51M | |
SGA Growth
| +349.21% | +28.04% | -34.11% | +113.49% | |
Other Operating Expense
| - | - | - | - | - |
Unusual Expense
| 84.56M | 18.51M | (1.47M) | 545.00K | |
EBIT after Unusual Expense
| (33.44M) | (24.67M) | 8.63M | 30.19M | |
Non Operating Income/Expense
| 21.49M | 578.00K | 2.25M | 100.67M | |
Non-Operating Interest Income
| 725.00K | 578.00K | 2.17M | 3.31M | |
Equity in Earnings of Affiliates
| - | - | - | - | - |
Interest Expense
| - | - | - | - | - |
Interest Expense Growth
| - | - | - | -100.00% | - |
Gross Interest Expense
| - | - | - | - | - |
Interest Capitalized
| - | - | - | - | - |
Pretax Income
| (11.95M) | (24.09M) | 10.88M | 130.86M | |
Pretax Income Growth
| -225.94% | -101.64% | +145.16% | +1,102.63% | |
Pretax Margin
| -12.47% | -47.61% | +19.37% | +112.54% | |
Income Tax
| 5.97M | (946.00K) | (1.91M) | 17.90M | |
Income Tax - Current - Domestic
| 6.17M | 647.00K | 3.29M | (24.00K) | |
Income Tax - Current - Foreign
| - | - | 428.00K | 2.00K | - |
Income Tax - Deferred - Domestic
| (626.00K) | (1.59M) | (5.20M) | 17.92M | |
Income Tax - Deferred - Foreign
| - | - | - | - | - |
Income Tax Credits
| - | - | - | - | - |
Equity in Earnings of Affiliates
| - | - | - | - | - |
Other After Tax Income (Expense)
| - | - | - | - | - |
Consolidated Net Income
| (17.91M) | (23.15M) | 12.79M | 112.96M | |
Minority Interest Expense
| - | - | - | - | - |
Net Income
| (17.91M) | (23.15M) | 12.79M | 112.96M | |
Net Income Growth
| -319.09% | -29.20% | +155.24% | +783.45% | |
Net Margin Growth
| -18.69% | -45.74% | +22.76% | +97.15% | |
Extraordinaries & Discontinued Operations
| - | - | - | - | - |
Discontinued Operations
| - | - | - | - | - |
Net Income After Extraordinaries
| (17.91M) | (23.15M) | 12.79M | 112.96M | |
Preferred Dividends
| - | - | - | - | - |
Net Income Available to Common
| (17.91M) | (23.15M) | 12.79M | 112.96M | |
EPS (Basic)
| -0.7098 | -0.9133 | 0.4974 | 4.2956 | |
EPS (Basic) Growth
| -318.67% | -28.67% | +154.46% | +763.61% | |
Basic Shares Outstanding
| 25.24M | 25.34M | 25.71M | 26.30M | |
EPS (Diluted)
| -0.7098 | -0.9133 | 0.4103 | 3.523 | |
EPS (Diluted) Growth
| -318.67% | -28.67% | +144.92% | +758.64% | |
Diluted Shares Outstanding
| 25.24M | 25.34M | 31.16M | 32.06M | |
EBITDA
| 52.88M | (2.70M) | 11.73M | 36.07M | |
EBITDA Growth
| +599.25% | -105.10% | +535.04% | +207.41% | |
EBITDA Margin
| +55.17% | -5.33% | +20.88% | +31.02% |
Snapshot
| Average Recommendation | BUY | Average Target Price | 60.75 | |
| Number of Ratings | 6 | Current Quarters Estimate | 0.434 | |
| FY Report Date | 09 / 2025 | Current Year's Estimate | 0.89 | |
| Last Quarter’s Earnings | 0.40 | Median PE on CY Estimate | N/A | |
| Year Ago Earnings | 3.528 | Next Fiscal Year Estimate | 1.968 | |
| Median PE on Next FY Estimate | N/A |
Earnings Per Share
| This Quarter | Next Quarter | This Fiscal | Next Fiscal | |
|---|---|---|---|---|
| # of Estimates | 5 | 5 | 5 | 4 |
| Mean Estimate | 0.43 | 0.49 | 0.89 | 1.97 |
| High Estimates | 1.09 | 1.27 | 3.60 | 2.45 |
| Low Estimate | -0.17 | -0.24 | -1.66 | 1.42 |
| Coefficient of Variance | 105.17 | 108.83 | 210.91 | 21.46 |
Analysts Recommendations
| Current | 1 Month Ago | 3 Months Ago | |
|---|---|---|---|
| BUY | 6 | 6 | 6 |
| OVERWEIGHT | 0 | 0 | 0 |
| HOLD | 0 | 0 | 0 |
| UNDERWEIGHT | 0 | 0 | 0 |
| SELL | 0 | 0 | 0 |
| MEAN | Buy | Buy | Buy |
SEC Filings for Exodus Movement Inc. - EXOD
| Filing Date | Type | Category | Amended |
|---|---|---|---|
| No results | |||
Insider Actions for Exodus Movement Inc. - EXOD
| Date | Name | Shares | Transaction | Value |
|---|---|---|---|---|
| Apr 8, 2025 | Veronica McGregor Chief Legal Officer | 266,497 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $42.63 per share | 11,360,767.11 |
| Apr 3, 2025 | James Gernetzke Chief Financial Officer | 410,587 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $45.74 per share | 18,780,249.38 |
| Apr 2, 2025 | Daniel Castagnoli Director | 790,874 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $45.74 per share | 36,174,576.76 |
| Apr 2, 2025 | Jon Paul Richardson Chief Executive Officer; Director | 813,548 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $45.74 per share | 37,211,685.52 |
| Jan 6, 2025 | James Gernetzke Chief Financial Officer | 453,590 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $13.95 per share | 6,327,580.50 |
| Jan 6, 2025 | Jon Paul Richardson Chief Executive Officer; Director | 645,308 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $4.6 per share | 2,968,416.80 |
| Jan 6, 2025 | James Gernetzke Chief Financial Officer | 429,395 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $21.65 per share | 9,296,401.75 |
| Jan 6, 2025 | Veronica McGregor Chief Legal Officer | 279,906 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $21.65 per share | 6,059,964.90 |
| Jan 6, 2025 | James Gernetzke Chief Financial Officer | 438,680 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $15.1 per share | 6,624,068.00 |
| Jan 6, 2025 | James Gernetzke Chief Financial Officer | 443,319 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $14.8 per share | 6,561,121.20 |
| Jan 6, 2025 | James Gernetzke Chief Financial Officer | 447,444 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $14.57 per share | 6,519,259.08 |
| Jan 6, 2025 | James Gernetzke Chief Financial Officer | 450,517 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $17 per share | 7,658,789.00 |
| Jan 6, 2025 | James Gernetzke Chief Financial Officer | 456,849 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $8 per share | 3,654,792.00 |
| Jan 6, 2025 | James Gernetzke Chief Financial Officer | 459,922 | Open market or private sale of non-derivative or derivative security Non-derivative transaction at $17.52 per share | 8,057,833.44 |
| Jan 6, 2025 | James Gernetzke Chief Financial Officer | 460,882 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $8 per share | 3,687,056.00 |
| Jan 6, 2025 | James Gernetzke Chief Financial Officer | 463,955 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $5.05 per share | 2,342,972.75 |
| Jan 6, 2025 | James Gernetzke Chief Financial Officer | 470,046 | Open market or private purchase of non-derivative security Non-derivative transaction at $6.96 per share | 3,271,520.16 |
| Jan 6, 2025 | James Gernetzke Chief Financial Officer | 469,993 | Open market or private sale of non-derivative or derivative security Non-derivative transaction at $6.34 per share | 2,979,755.62 |
| Jan 6, 2025 | James Gernetzke Chief Financial Officer | 471,993 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Jan 6, 2025 | James Gernetzke Chief Financial Officer | 318,618 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $2.3 per share | 732,821.40 |