first watch restaurant grp inc - FWRG

FWRG

Close Chg Chg %
15.91 -0.14 -0.88%

Closed Market

15.77

-0.14 (0.88%)

Volume: 431.23K

Last Updated:

May 23, 2025, 4:00 PM EDT

Company Overview: first watch restaurant grp inc - FWRG

FWRG Key Data

Open

$15.53

Day Range

15.45 - 15.92

52 Week Range

12.90 - 22.71

Market Cap

$970.40M

Shares Outstanding

60.99M

Public Float

39.68M

Beta

1.01

Rev. Per Employee

N/A

P/E Ratio

91.33

EPS

$0.18

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

1.17M

 

FWRG Performance

1 Week
 
-8.58%
 
1 Month
 
-18.71%
 
3 Months
 
-26.03%
 
1 Year
 
-20.35%
 
5 Years
 
N/A
 

FWRG Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 11
Full Ratings ➔

About first watch restaurant grp inc - FWRG

First Watch Restaurant Group, Inc. owns and operates restaurants. It provides breakfast, brunch and lunch with alcohol and cocktails. The company was founded by John Sullivan in 1983 and is headquartered in Bradenton, FL.

FWRG At a Glance

First Watch Restaurant Group, Inc.
8725 Pendery Place
Bradenton, Florida 34201
Phone 1-941-907-9800 Revenue 1.02B
Industry Restaurants Net Income 18.93M
Sector Consumer Services 2024 Sales Growth 13.949%
Fiscal Year-end 12 / 2025 Employees 15,000
View SEC Filings

FWRG Valuation

P/E Current 91.332
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 61.318
Price to Sales Ratio 1.142
Price to Book Ratio 1.897
Price to Cash Flow Ratio 10.031
Enterprise Value to EBITDA 18.803
Enterprise Value to Sales 1.908
Total Debt to Enterprise Value 0.419

FWRG Efficiency

Revenue/Employee 67,727.333
Income Per Employee 1,261.667
Receivables Turnover 140.416
Total Asset Turnover 0.65

FWRG Liquidity

Current Ratio 0.404
Quick Ratio 0.359
Cash Ratio 0.241

FWRG Profitability

Gross Margin 15.286
Operating Margin 4.467
Pretax Margin 2.759
Net Margin 1.863
Return on Assets 1.211
Return on Equity 3.272
Return on Total Capital 1.345
Return on Invested Capital 1.537

FWRG Capital Structure

Total Debt to Total Equity 136.301
Total Debt to Total Capital 57.681
Total Debt to Total Assets 47.747
Long-Term Debt to Equity 125.064
Long-Term Debt to Total Capital 52.926
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for First Watch Restaurant Grp Inc - FWRG

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
601.19M 730.16M 891.55M 1.02B
Sales Growth
+75.59% +21.45% +22.10% +13.95%
Cost of Goods Sold (COGS) incl D&A
509.32M 624.48M 742.66M 860.62M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
45.43M 50.35M 41.22M 57.72M
Depreciation
44.43M 49.35M 39.72M 52.12M
Amortization of Intangibles
1.00M 1.00M 1.50M 5.60M
COGS Growth
+49.83% +22.61% +18.93% +15.88%
Gross Income
91.88M 105.69M 148.89M 155.29M
Gross Income Growth
+3,625.67% +15.03% +40.88% +4.30%
Gross Profit Margin
+15.28% +14.47% +16.70% +15.29%
2021 2022 2023 2024 5-year trend
SG&A Expense
67.53M 81.66M 100.49M 109.91M
Research & Development
- - - -
-
Other SG&A
67.53M 81.66M 100.49M 109.91M
SGA Growth
+67.17% +20.92% +23.06% +9.37%
Other Operating Expense
- - - -
-
Unusual Expense
3.26M 6.72M 6.52M 6.79M
EBIT after Unusual Expense
21.09M 17.31M 41.89M 38.59M
Non Operating Income/Expense
(618.00K) 510.00K 2.25M 2.08M
Non-Operating Interest Income
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
20.10M 5.23M 8.06M 12.64M
Interest Expense Growth
-11.90% -73.97% +54.11% +56.77%
Gross Interest Expense
20.10M 5.23M 8.06M 12.64M
Interest Capitalized
- - - -
-
Pretax Income
370.00K 12.59M 36.08M 28.03M
Pretax Income Growth
+100.53% +3,302.97% +186.51% -22.31%
Pretax Margin
+0.06% +1.72% +4.05% +2.76%
Income Tax
2.48M 5.68M 10.69M 9.10M
Income Tax - Current - Domestic
301.00K 1.01M 2.38M 2.28M
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
2.18M 4.68M 8.31M 6.82M
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
(2.11M) 6.91M 25.39M 18.93M
Minority Interest Expense
- - - -
-
Net Income
(2.11M) 6.91M 25.39M 18.93M
Net Income Growth
+95.76% +427.81% +267.53% -25.45%
Net Margin Growth
-0.35% +0.95% +2.85% +1.86%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
(2.11M) 6.91M 25.39M 18.93M
Preferred Dividends
- - - -
-
Net Income Available to Common
(2.11M) 6.91M 25.39M 18.93M
EPS (Basic)
-0.0357 0.1169 0.4264 0.3135
EPS (Basic) Growth
+95.76% +427.45% +264.76% -26.48%
Basic Shares Outstanding
59.05M 59.10M 59.53M 60.37M
EPS (Diluted)
-0.0357 0.1148 0.4148 0.3035
EPS (Diluted) Growth
+95.76% +421.57% +261.32% -26.83%
Diluted Shares Outstanding
59.05M 60.14M 61.19M 62.35M
EBITDA
69.78M 74.38M 89.63M 103.10M
EBITDA Growth
+1,443.06% +6.60% +20.50% +15.03%
EBITDA Margin
+11.61% +10.19% +10.05% +10.15%

Snapshot

Average Recommendation BUY Average Target Price 21.364
Number of Ratings 11 Current Quarters Estimate 0.066
FY Report Date 06 / 2025 Current Year's Estimate 0.158
Last Quarter’s Earnings -0.01 Median PE on CY Estimate N/A
Year Ago Earnings 0.30 Next Fiscal Year Estimate 0.353
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 10 11 10 11
Mean Estimate 0.07 0.04 0.16 0.35
High Estimates 0.11 0.07 0.20 0.48
Low Estimate 0.04 0.02 0.10 0.20
Coefficient of Variance 35.88 33.61 17.96 26.18

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 9 8 8
OVERWEIGHT 1 1 1
HOLD 1 1 2
UNDERWEIGHT 0 0 0
SELL 0 0 0
MEAN Buy Buy Buy

Insider Actions for First Watch Restaurant Grp Inc - FWRG

Date Name Shares Transaction Value
Mar 17, 2025 Henry Melville Hope CFO and Treasurer 74,302 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $16.81 per share 1,249,016.62
Mar 17, 2025 Henry Melville Hope CFO and Treasurer 123,023 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 17, 2025 Jay Anthony Wolszczak Chief Legal Officer, GC & Secy 37,768 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $16.81 per share 634,880.08
Mar 17, 2025 Jay Anthony Wolszczak Chief Legal Officer, GC & Secy 63,651 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 17, 2025 Christopher A. Tomasso President and CEO; Director 389,832 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $16.81 per share 6,553,075.92
Mar 17, 2025 Christopher A. Tomasso President and CEO; Director 584,716 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 17, 2025 Laura Sorensen Chief People Officer 66,573 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $16.81 per share 1,119,092.13
Mar 17, 2025 Laura Sorensen Chief People Officer 87,888 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 17, 2025 Eric Hartman Chief Development Officer 69,475 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $16.81 per share 1,167,874.75
Mar 17, 2025 Eric Hartman Chief Development Officer 92,313 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 17, 2025 Matt Eisenacher Chief Brand Officer 26,649 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $16.81 per share 447,969.69
Mar 17, 2025 Matt Eisenacher Chief Brand Officer 47,964 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 17, 2025 Daniel Jones Chief Operations Officer 39,611 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $16.81 per share 665,860.91
Mar 17, 2025 Daniel Jones Chief Operations Officer 60,926 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00

First Watch Restaurant Grp Inc in the News