the gorman-rupp company - GRC

GRC

Close Chg Chg %
38.51 -0.34 -0.88%

Open Market

38.17

-0.34 (0.88%)

Volume: 39.07K

Last Updated:

May 20, 2025, 3:58 PM EDT

Company Overview: the gorman-rupp company - GRC

GRC Key Data

Open

$38.47

Day Range

38.09 - 38.48

52 Week Range

30.87 - 43.79

Market Cap

$1.00B

Shares Outstanding

26.29M

Public Float

20.65M

Beta

1.20

Rev. Per Employee

N/A

P/E Ratio

22.84

EPS

$1.69

Yield

189.02%

Dividend

$0.19

EX-DIVIDEND DATE

May 15, 2025

SHORT INTEREST

N/A

AVERAGE VOLUME

69.65K

 

GRC Performance

1 Week
 
-1.90%
 
1 Month
 
7.76%
 
3 Months
 
-2.48%
 
1 Year
 
14.69%
 
5 Years
 
29.92%
 

GRC Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 2
Full Ratings ➔

About the gorman-rupp company - GRC

The Gorman-Rupp Co. engages in the design, manufacture, and global marketing of pumps and pump systems. Its pump models include self-priming centrifugal, standard centrifugal, submersible, rotary gear, diaphragm, engine-driven, and priming assist pumps as well as packaged pump stations. The firm offers its products to fire protection, municipal, industrial, agriculture, construction, petroleum, and original equipment manufacturer. The company was founded by J. C. Gorman and Herbert E. Rupp in 1933 and is headquartered in Mansfield, OH.

GRC At a Glance

The Gorman-Rupp Co.
600 South Airport Road
Mansfield, Ohio 44903
Phone 1-419-755-1011 Revenue 659.67M
Industry Industrial Machinery Net Income 40.12M
Sector Producer Manufacturing 2024 Sales Growth 0.024%
Fiscal Year-end 12 / 2025 Employees 1,450
View SEC Filings

GRC Valuation

P/E Current 22.839
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 24.784
Price to Sales Ratio 1.507
Price to Book Ratio 2.661
Price to Cash Flow Ratio 14.238
Enterprise Value to EBITDA 11.487
Enterprise Value to Sales 2.057
Total Debt to Enterprise Value 0.285

GRC Efficiency

Revenue/Employee 454,942.759
Income Per Employee 27,665.517
Receivables Turnover 7.527
Total Asset Turnover 0.754

GRC Liquidity

Current Ratio 2.523
Quick Ratio 1.39
Cash Ratio 0.277

GRC Profitability

Gross Margin 29.098
Operating Margin 13.681
Pretax Margin 7.654
Net Margin 6.081
Return on Assets 4.588
Return on Equity 11.093
Return on Total Capital 5.272
Return on Invested Capital 5.374

GRC Capital Structure

Total Debt to Total Equity 103.549
Total Debt to Total Capital 50.872
Total Debt to Total Assets 45.088
Long-Term Debt to Equity 98.25
Long-Term Debt to Total Capital 48.268
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for The Gorman-rupp Company - GRC

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
378.32M 521.03M 659.51M 659.67M
Sales Growth
+8.41% +37.72% +26.58% +0.02%
Cost of Goods Sold (COGS) incl D&A
282.42M 397.73M 475.81M 467.72M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
11.91M 21.16M 28.50M 27.90M
Depreciation
11.11M 13.52M 15.94M 15.52M
Amortization of Intangibles
800.00K 7.64M 12.55M 12.38M
COGS Growth
+8.87% +40.83% +19.63% -1.70%
Gross Income
95.90M 123.30M 183.70M 191.95M
Gross Income Growth
+7.08% +28.58% +48.99% +4.49%
Gross Profit Margin
+25.35% +23.66% +27.85% +29.10%
2021 2022 2023 2024 5-year trend
SG&A Expense
56.54M 76.02M 96.66M 101.70M
Research & Development
- - - -
-
Other SG&A
56.54M 76.02M 96.66M 101.70M
SGA Growth
+5.09% +34.45% +27.16% +5.22%
Other Operating Expense
- - - -
-
Unusual Expense
- - 7.10M 6.20M
-
EBIT after Unusual Expense
39.36M 40.18M 87.04M 84.05M
Non Operating Income/Expense
(2.11M) (7.07M) (3.44M) (1.73M)
Non-Operating Interest Income
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
- 19.24M 39.64M 31.83M
Interest Expense Growth
- - +106.04% -19.71%
-
Gross Interest Expense
- 19.24M 39.64M 31.83M
Interest Capitalized
- - - -
-
Pretax Income
37.25M 13.87M 43.96M 50.49M
Pretax Income Growth
+19.21% -62.76% +216.90% +14.86%
Pretax Margin
+9.85% +2.66% +6.67% +7.65%
Income Tax
7.40M 2.68M 9.01M 10.38M
Income Tax - Current - Domestic
6.26M 2.50M 7.83M 9.67M
Income Tax - Current - Foreign
1.09M 1.26M 1.59M 2.12M
Income Tax - Deferred - Domestic
2.00K (1.23M) (610.00K) (1.50M)
Income Tax - Deferred - Foreign
48.00K 147.00K 196.00K 87.00K
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
29.85M 11.20M 34.95M 40.12M
Minority Interest Expense
- - - -
-
Net Income
29.85M 11.20M 34.95M 40.12M
Net Income Growth
+18.51% -62.50% +212.20% +14.77%
Net Margin Growth
+7.89% +2.15% +5.30% +6.08%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
29.85M 11.20M 34.95M 40.12M
Preferred Dividends
- - - -
-
Net Income Available to Common
29.85M 11.20M 34.95M 40.12M
EPS (Basic)
1.1429 0.4291 1.3353 1.53
EPS (Basic) Growth
+18.40% -62.46% +211.19% +14.58%
Basic Shares Outstanding
26.12M 26.09M 26.17M 26.22M
EPS (Diluted)
1.1429 0.4291 1.3353 1.53
EPS (Diluted) Growth
+18.40% -62.46% +211.19% +14.58%
Diluted Shares Outstanding
26.12M 26.09M 26.17M 26.22M
EBITDA
51.27M 68.44M 115.54M 118.14M
EBITDA Growth
+5.83% +33.49% +68.81% +2.26%
EBITDA Margin
+13.55% +13.14% +17.52% +17.91%

Snapshot

Average Recommendation BUY Average Target Price 52.00
Number of Ratings 2 Current Quarters Estimate 0.565
FY Report Date 06 / 2025 Current Year's Estimate 2.09
Last Quarter’s Earnings 0.46 Median PE on CY Estimate N/A
Year Ago Earnings 1.75 Next Fiscal Year Estimate 2.377
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 2 2 3 3
Mean Estimate 0.57 0.57 2.09 2.38
High Estimates 0.58 0.58 2.18 2.48
Low Estimate 0.55 0.55 1.99 2.25
Coefficient of Variance 3.75 3.75 4.56 4.91

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 2 2 2
OVERWEIGHT 0 0 0
HOLD 0 0 0
UNDERWEIGHT 0 0 0
SELL 0 0 0
MEAN Buy Buy Buy

Insider Actions for The Gorman-rupp Company - GRC

Date Name Shares Transaction Value
Mar 7, 2025 Ronald F Stoops VP, Finance 7,018 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 0.00
Mar 7, 2025 James C. Kerr EVP and CFO 43,458 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 0.00
Mar 7, 2025 Brigette A. Burnell EVP, Gen. Counsel & Secretary 35,354 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 0.00
Mar 7, 2025 Angela M. Morehead Treasurer and Asst. Secretary 7,678 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 0.00
Mar 7, 2025 Scott A. King President and CEO; Director 69,813 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 0.00
Mar 7, 2025 Patrick Wischmeier VP, Information Technology 11,570 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 0.00
Mar 7, 2025 Barbara A. Woodman VP, Human Resources 10,042 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 0.00
Feb 28, 2025 Scott A. King President and CEO; Director 76,645 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 28, 2025 Ronald F Stoops VP, Finance 7,797 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 28, 2025 Angela M. Morehead Treasurer and Asst. Secretary 8,424 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 28, 2025 Barbara A. Woodman VP, Human Resources 10,879 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 28, 2025 Patrick Wischmeier VP, Information Technology 12,415 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 28, 2025 Brigette A. Burnell EVP, Gen. Counsel & Secretary 38,372 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 28, 2025 James C. Kerr EVP and CFO 46,420 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 20, 2025 Jeffrey S. Gorman Director 1,390,339 Bona fide gift 0.00
Feb 20, 2025 Jeffrey S. Gorman Director 756,981 Bona fide gift 0.00
Feb 20, 2025 Jeffrey S. Gorman Director 115,601 Bona fide gift 0.00

The Gorman-Rupp Company in the News