haidilao international holding ltd. - HDALF

HDALF

Close Chg Chg %
1.80 -0.24 -13.33%

Closed Market

1.56

-0.24 (13.33%)

Volume: 1.00K

Last Updated:

Jul 17, 2025, 9:30 AM EDT

Company Overview: haidilao international holding ltd. - HDALF

HDALF Key Data

Open

$1.56

Day Range

1.56 - 1.56

52 Week Range

1.30 - 2.67

Market Cap

$8.45B

Shares Outstanding

5.42B

Public Float

1.53B

Beta

-0.43

Rev. Per Employee

N/A

P/E Ratio

12.91

EPS

N/A

Yield

737.90%

Dividend

$0.06

EX-DIVIDEND DATE

May 21, 2025

SHORT INTEREST

N/A

AVERAGE VOLUME

448.95

 

HDALF Performance

1 Week
 
-22.39%
 
1 Month
 
-21.07%
 
3 Months
 
-32.32%
 
1 Year
 
-19.18%
 
5 Years
 
N/A
 

HDALF Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings
Full Ratings ➔

About haidilao international holding ltd. - HDALF

Haidilao International Holding Ltd. is an investment holding company, which engages in restaurants operation and relevant delivery businesses. It operates through the following segments: Haidilao Restaurant Operation, Other Restaurant Operation, Delivery Business, Sales of Condiment Products and Food Ingredients, Franchise Business and Others. It focuses on Chinese cuisine restaurant brand on hot pot cuisine. The company was founded by Li Hai Yan, Shi Yong Hong, Shu Ping and Zhang Young on July 14, 2015 and is headquartered in Beijing, China.

HDALF At a Glance

Haidilao International Holding Ltd.
No.1 Building
Beijing, Beijing
Phone N/A Revenue 5.94B
Industry Restaurants Net Income 654.19M
Sector Consumer Services 2024 Sales Growth 1.537%
Fiscal Year-end 12 / 2025 Employees 137,178
View SEC Filings

HDALF Valuation

P/E Current 12.914
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 16.944
Price to Sales Ratio 1.866
Price to Book Ratio 7.754
Price to Cash Flow Ratio 9.898
Enterprise Value to EBITDA 8.903
Enterprise Value to Sales 1.778
Total Debt to Enterprise Value 0.08

HDALF Efficiency

Revenue/Employee 43,307.067
Income Per Employee 4,768.911
Receivables Turnover 41.115
Total Asset Turnover 1.80

HDALF Liquidity

Current Ratio 1.812
Quick Ratio 1.606
Cash Ratio 1.401

HDALF Profitability

Gross Margin 23.467
Operating Margin 13.987
Pretax Margin 15.372
Net Margin 11.012
Return on Assets 19.822
Return on Equity 42.832
Return on Total Capital 28.762
Return on Invested Capital 28.687

HDALF Capital Structure

Total Debt to Total Equity 59.118
Total Debt to Total Capital 37.154
Total Debt to Total Assets 27.076
Long-Term Debt to Equity 49.23
Long-Term Debt to Total Capital 30.939
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Haidilao International Holding Ltd. - HDALF

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
6.37B 4.61B 5.85B 5.94B
Sales Growth
+53.76% -27.69% +26.93% +1.54%
Cost of Goods Sold (COGS) incl D&A
5.79B 3.92B 4.63B 4.55B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
705.19M 493.21M 415.72M 355.50M
Depreciation
699.37M 486.62M 410.56M 352.19M
Amortization of Intangibles
5.82M 6.59M 5.16M 3.31M
COGS Growth
+60.62% -32.22% +18.09% -1.89%
Gross Income
584.76M 685.25M 1.22B 1.39B
Gross Income Growth
+8.11% +17.18% +77.55% +14.59%
Gross Profit Margin
+9.17% +14.87% +20.79% +23.47%
2021 2022 2023 2024 5-year trend
SG&A Expense
325.81M 414.73M 500.62M 562.82M
Research & Development
- - - -
-
Other SG&A
325.81M 414.73M 500.62M 562.82M
SGA Growth
+50.80% +27.29% +20.71% +12.43%
Other Operating Expense
(23.17M) (31.12M) (60.33M) 371.00K
Unusual Expense
252.08M 25.91M (8.40M) (24.64M)
EBIT after Unusual Expense
30.04M 275.73M 784.79M 855.59M
Non Operating Income/Expense
(539.13M) 111.07M 96.16M 112.99M
Non-Operating Interest Income
5.11M 17.18M 46.14M 53.21M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
119.99M 82.03M 64.13M 55.36M
Interest Expense Growth
+53.90% -31.63% -21.82% -13.67%
Gross Interest Expense
119.99M 82.03M 64.13M 55.36M
Interest Capitalized
- - - -
-
Pretax Income
(629.07M) 304.77M 816.82M 913.22M
Pretax Income Growth
-757.60% +148.45% +168.01% +11.80%
Pretax Margin
-9.87% +6.61% +13.96% +15.37%
Income Tax
28.71M 71.33M 188.80M 267.31M
Income Tax - Current - Domestic
50.62M 55.03M (1.18M) 128.67K
Income Tax - Current - Foreign
4.59M 7.91M 184.81M 279.64M
Income Tax - Deferred - Domestic
(26.50M) 8.39M 5.17M (12.45M)
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
(645.21M) 243.15M 634.49M 653.11M
Minority Interest Expense
305.30K (172.27K) (519.55K) (1.08M)
Net Income
(645.52M) 243.32M 635.01M 654.19M
Net Income Growth
-1,540.65% +137.69% +160.98% +3.02%
Net Margin Growth
-10.13% +5.28% +10.85% +11.01%
Extraordinaries & Discontinued Operations
- - - (39.22M)
-
Discontinued Operations
- - - (39.22M)
-
Net Income After Extraordinaries
(645.52M) 204.10M 635.01M 654.19M
Preferred Dividends
- - - -
-
Net Income Available to Common
(645.52M) 204.12M 635.01M 654.19M
EPS (Basic)
-0.1215 0.0377 0.1173 0.1208
EPS (Basic) Growth
-1,529.41% +131.03% +211.14% +2.98%
Basic Shares Outstanding
5.31B 5.42B 5.42B 5.42B
EPS (Diluted)
-0.1215 0.0377 0.1173 0.1208
EPS (Diluted) Growth
-1,529.41% +131.03% +211.14% +2.98%
Diluted Shares Outstanding
5.31B 5.42B 5.42B 5.42B
EBITDA
987.32M 794.86M 1.19B 1.19B
EBITDA Growth
+27.92% -19.49% +49.98% -0.47%
EBITDA Margin
+15.49% +17.24% +20.38% +19.97%

Haidilao International Holding Ltd. in the News