haidilao international holding ltd. - HDALF

HDALF

Close Chg Chg %
1.85 0.05 2.70%

Closed Market

1.90

+0.05 (2.70%)

Volume: 137.22K

Last Updated:

Mar 27, 2026, 2:42 PM EDT

Company Overview: haidilao international holding ltd. - HDALF

HDALF Key Data

Open

$1.82

Day Range

1.81 - 1.95

52 Week Range

1.48 - 2.41

Market Cap

$10.02B

Shares Outstanding

5.42B

Public Float

1.53B

Beta

-0.64

Rev. Per Employee

N/A

P/E Ratio

17.79

EPS

N/A

Yield

586.38%

Dividend

$0.05

EX-DIVIDEND DATE

May 26, 2026

SHORT INTEREST

N/A

AVERAGE VOLUME

24.97K

 

HDALF Performance

1 Week
 
-9.31%
 
1 Month
 
-14.35%
 
3 Months
 
19.43%
 
1 Year
 
0.82%
 
5 Years
 
N/A
 

HDALF Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings
Full Ratings ➔

About haidilao international holding ltd. - HDALF

Haidilao International Holding Ltd. is an investment holding company, which engages in restaurants operation and relevant delivery businesses. It operates through the following segments: Haidilao Restaurant Operation, Other Restaurant Operation, Delivery Business, Sales of Condiment Products and Food Ingredients, Franchise Business and Others. It focuses on Chinese cuisine restaurant brand on hot pot cuisine. The company was founded by Li Hai Yan, Shi Yong Hong, Shu Ping and Zhang Young on July 14, 2015 and is headquartered in Beijing, China.

HDALF At a Glance

Haidilao International Holding Ltd.
No.1 Building
Beijing, Beijing
Phone N/A Revenue 6.01B
Industry Restaurants Net Income 563.38M
Sector Consumer Services 2025 Sales Growth 1.219%
Fiscal Year-end 12 / 2026 Employees 125,620
View SEC Filings

HDALF Valuation

P/E Current 17.788
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 17.604
Price to Sales Ratio 1.649
Price to Book Ratio 6.918
Price to Cash Flow Ratio N/A
Enterprise Value to EBITDA 9.47
Enterprise Value to Sales 1.567
Total Debt to Enterprise Value 0.09

HDALF Efficiency

Revenue/Employee 47,867.929
Income Per Employee 4,484.791
Receivables Turnover 39.518
Total Asset Turnover 1.914

HDALF Liquidity

Current Ratio 1.326
Quick Ratio 1.164
Cash Ratio 1.008

HDALF Profitability

Gross Margin 22.207
Operating Margin 11.504
Pretax Margin 13.331
Net Margin 9.369
Return on Assets 17.936
Return on Equity 39.364
Return on Total Capital 24.686
Return on Invested Capital 28.559

HDALF Capital Structure

Total Debt to Total Equity 59.263
Total Debt to Total Capital 37.211
Total Debt to Total Assets 26.865
Long-Term Debt to Equity 26.46
Long-Term Debt to Total Capital 16.614
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Haidilao International Holding Ltd. - HDALF

Collapse All in section
All values USD millions. 2022 2023 2024 2025 5-year trend
Sales/Revenue
4.61B 5.85B 5.94B 6.01B
Sales Growth
-27.69% +26.93% +1.54% +1.22%
Cost of Goods Sold (COGS) incl D&A
3.92B 4.63B 4.55B 4.68B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
493.21M 415.72M 355.50M 303.55M
Depreciation
486.62M 410.56M 352.19M 301.18M
Amortization of Intangibles
6.59M 5.16M 3.31M 2.37M
COGS Growth
-32.22% +18.09% -1.89% +2.88%
Gross Income
685.25M 1.22B 1.39B 1.34B
Gross Income Growth
+17.18% +77.55% +14.59% -4.22%
Gross Profit Margin
+14.87% +20.79% +23.47% +22.21%
2022 2023 2024 2025 5-year trend
SG&A Expense
414.73M 500.62M 562.82M 642.73M
Research & Development
- - - -
-
Other SG&A
414.73M 500.62M 562.82M 642.73M
SGA Growth
+27.29% +20.71% +12.43% +14.20%
Other Operating Expense
(31.12M) (60.33M) 371.00K 893.38K
Unusual Expense
25.91M (8.40M) (24.64M) 9.41M
EBIT after Unusual Expense
275.73M 784.79M 855.59M 682.33M
Non Operating Income/Expense
111.07M 96.16M 112.99M 152.42M
Non-Operating Interest Income
17.18M 46.14M 53.21M 37.66M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
82.03M 64.13M 55.36M 33.14M
Interest Expense Growth
-31.63% -21.82% -13.67% -40.15%
Gross Interest Expense
82.03M 64.13M 55.36M 33.14M
Interest Capitalized
- - - -
-
Pretax Income
304.77M 816.82M 913.22M 801.61M
Pretax Income Growth
+148.45% +168.01% +11.80% -12.22%
Pretax Margin
+6.61% +13.96% +15.37% +13.33%
Income Tax
71.33M 188.80M 267.31M 246.20M
Income Tax - Current - Domestic
- 55.03M (1.18M) 128.67K
Income Tax - Current - Foreign
- 7.91M 184.81M 279.64M
Income Tax - Deferred - Domestic
- 8.39M 5.17M (12.45M)
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
243.15M 634.49M 653.11M 562.28M
Minority Interest Expense
(172.27K) (519.55K) (1.08M) (1.10M)
Net Income
243.32M 635.01M 654.19M 563.38M
Net Income Growth
+137.69% +160.98% +3.02% -13.88%
Net Margin Growth
+5.28% +10.85% +11.01% +9.37%
Extraordinaries & Discontinued Operations
- - - (39.22M)
-
Discontinued Operations
- - - (39.22M)
-
Net Income After Extraordinaries
204.10M 635.01M 654.19M 563.38M
Preferred Dividends
- - - -
-
Net Income Available to Common
204.12M 635.01M 654.19M 563.38M
EPS (Basic)
0.0377 0.1173 0.1208 0.104
EPS (Basic) Growth
+131.03% +211.14% +2.98% -13.91%
Basic Shares Outstanding
5.42B 5.42B 5.42B 5.42B
EPS (Diluted)
0.0377 0.1173 0.1208 0.104
EPS (Diluted) Growth
+131.03% +211.14% +2.98% -13.91%
Diluted Shares Outstanding
5.42B 5.42B 5.42B 5.42B
EBITDA
794.86M 1.19B 1.19B 995.29M
EBITDA Growth
-19.49% +49.98% -0.47% -16.11%
EBITDA Margin
+17.24% +20.38% +19.97% +16.55%

Haidilao International Holding Ltd. in the News