harmonic inc. - HLIT
HLIT
Close Chg Chg %
8.88 0.02 0.23%
Closed Market
8.90
+0.02 (0.23%)
Volume: 1.03M
Last Updated:
Apr 17, 2025, 4:00 PM EDT
Company Overview: harmonic inc. - HLIT
HLIT Key Data
Open $8.90 | Day Range 8.77 - 8.99 |
52 Week Range 7.91 - 15.46 | Market Cap $1.04B |
Shares Outstanding 117.05M | Public Float 113.31M |
Beta 0.92 | Rev. Per Employee N/A |
P/E Ratio 26.66 | EPS $0.33 |
Yield 0.00% | Dividend N/A |
EX-DIVIDEND DATE | SHORT INTEREST N/A |
AVERAGE VOLUME 1.14M |
HLIT Performance
1 Week | -0.56% | ||
1 Month | -12.66% | ||
3 Months | -28.23% | ||
1 Year | -8.06% | ||
5 Years | 33.83% |
HLIT Analyst Ratings
- Sell
- Under
- Hold
- Over
- Buy
Number of Ratings
6
Full Ratings ➔
About harmonic inc. - HLIT
Harmonic, Inc. engages in the development and sale of video delivery software, products, system solutions, and services. It operates through the Video and Broadband segments. The Video segment sells video processing and production and playout services to cable operators, satellite and telecommunications pay-TV service providers, and broadcast and media companies. The Broadband segment offers solutions to cable operators broadband access solutions and related services, including cOS software-based broadband access solution, to broadband operators globally. The company was founded in June 1988 and is headquartered in San Jose, CA.
HLIT At a Glance
Harmonic, Inc.
2590 Orchard Parkway
San Jose, California 95131
Phone | 1-408-542-2500 | Revenue | 678.72M | |
Industry | Telecommunications Equipment | Net Income | 39.22M | |
Sector | Electronic Technology | 2024 Sales Growth | 11.649% | |
Fiscal Year-end | 12 / 2025 | Employees | 1,240 | |
View SEC Filings |
HLIT Valuation
P/E Current | 26.663 |
P/E Ratio (with extraordinary items) | N/A |
P/E Ratio (without extraordinary items) | 39.635 |
Price to Sales Ratio | 2.29 |
Price to Book Ratio | 3.319 |
Price to Cash Flow Ratio | 25.238 |
Enterprise Value to EBITDA | 15.33 |
Enterprise Value to Sales | 2.359 |
Total Debt to Enterprise Value | 0.093 |
HLIT Efficiency
Revenue/Employee | 547,356.452 |
Income Per Employee | 31,626.613 |
Receivables Turnover | 3.723 |
Total Asset Turnover | 0.864 |
HLIT Liquidity
Current Ratio | 2.17 |
Quick Ratio | 1.788 |
Cash Ratio | 0.607 |
HLIT Profitability
Gross Margin | 52.193 |
Operating Margin | 13.596 |
Pretax Margin | 8.536 |
Net Margin | 5.778 |
Return on Assets | 4.992 |
Return on Equity | 8.694 |
Return on Total Capital | 6.392 |
Return on Invested Capital | 7.35 |
HLIT Capital Structure
Total Debt to Total Equity | 31.878 |
Total Debt to Total Capital | 24.172 |
Total Debt to Total Assets | 18.472 |
Long-Term Debt to Equity | 29.125 |
Long-Term Debt to Total Capital | 22.085 |
- Income Statement
- Balance Sheet
- Cash Flow Statement
Annual Financials for Harmonic Inc. - HLIT
Collapse All in section
All values USD millions. | 2021 | 2022 | 2023 | 2024 | 5-year trend |
---|---|---|---|---|---|
Sales/Revenue
| 507.15M | 624.96M | 607.91M | 678.72M | |
Sales Growth
| +33.87% | +23.23% | -2.73% | +11.65% | |
Cost of Goods Sold (COGS) incl D&A
| 259.89M | 320.80M | 306.93M | 324.48M | |
COGS excluding D&A
| - | - | - | - | - |
Depreciation & Amortization Expense
| 13.05M | 12.26M | 12.26M | 12.14M | |
Depreciation
| 12.55M | 12.26M | 12.26M | 12.14M | |
Amortization of Intangibles
| - | - | - | 507.00K | - |
COGS Growth
| +39.91% | +23.44% | -4.32% | +5.72% | |
Gross Income
| 247.26M | 304.16M | 300.98M | 354.24M | |
Gross Income Growth
| +28.07% | +23.01% | -1.05% | +17.70% | |
Gross Profit Margin
| +48.75% | +48.67% | +49.51% | +52.19% |
2021 | 2022 | 2023 | 2024 | 5-year trend | |
---|---|---|---|---|---|
SG&A Expense
| 227.77M | 254.76M | 277.31M | 261.96M | |
Research & Development
| 89.69M | 108.05M | 114.03M | 108.84M | |
Other SG&A
| 138.09M | 146.72M | 163.28M | 153.12M | |
SGA Growth
| +12.70% | +11.85% | +8.85% | -5.53% | |
Other Operating Expense
| - | - | - | - | - |
Unusual Expense
| (19.00K) | 3.57M | 1.70M | 30.55M | |
EBIT after Unusual Expense
| 19.51M | 45.82M | 21.97M | 61.74M | |
Non Operating Income/Expense
| (13.00K) | 3.71M | (135.00K) | 3.52M | |
Non-Operating Interest Income
| - | - | - | - | - |
Equity in Earnings of Affiliates
| - | - | - | - | - |
Interest Expense
| 10.63M | 5.04M | 2.70M | 7.33M | |
Interest Expense Growth
| -7.68% | -52.56% | -46.51% | +171.74% | |
Gross Interest Expense
| 10.63M | 5.04M | 2.70M | 7.33M | |
Interest Capitalized
| - | - | - | - | - |
Pretax Income
| 8.87M | 44.48M | 19.14M | 57.93M | |
Pretax Income Growth
| +133.84% | +401.47% | -56.97% | +202.66% | |
Pretax Margin
| +1.75% | +7.12% | +3.15% | +8.54% | |
Income Tax
| (4.38M) | 16.30M | (64.85M) | 18.72M | |
Income Tax - Current - Domestic
| 89.00K | 7.68M | 24.02M | 30.50M | |
Income Tax - Current - Foreign
| 2.47M | 3.73M | 3.98M | 4.65M | |
Income Tax - Deferred - Domestic
| - | - | (94.05M) | (19.05M) | - |
Income Tax - Deferred - Foreign
| (6.94M) | 4.89M | 1.19M | 2.61M | |
Income Tax Credits
| - | - | - | - | - |
Equity in Earnings of Affiliates
| - | - | - | - | - |
Other After Tax Income (Expense)
| - | - | - | - | - |
Consolidated Net Income
| 13.25M | 28.18M | 83.99M | 39.22M | |
Minority Interest Expense
| - | - | - | - | - |
Net Income
| 13.25M | 28.18M | 83.99M | 39.22M | |
Net Income Growth
| +145.28% | +112.63% | +198.04% | -53.31% | |
Net Margin Growth
| +2.61% | +4.51% | +13.82% | +5.78% | |
Extraordinaries & Discontinued Operations
| - | - | - | - | - |
Discontinued Operations
| - | - | - | - | - |
Net Income After Extraordinaries
| 13.25M | 28.18M | 83.99M | 39.22M | |
Preferred Dividends
| - | - | - | - | - |
Net Income Available to Common
| 13.25M | 28.18M | 83.99M | 39.22M | |
EPS (Basic)
| 0.1306 | 0.2682 | 0.7523 | 0.3407 | |
EPS (Basic) Growth
| +143.27% | +105.36% | +180.50% | -54.71% | |
Basic Shares Outstanding
| 101.48M | 105.08M | 111.65M | 115.12M | |
EPS (Diluted)
| 0.1248 | 0.2508 | 0.7157 | 0.3338 | |
EPS (Diluted) Growth
| +141.35% | +100.96% | +185.37% | -53.36% | |
Diluted Shares Outstanding
| 106.17M | 112.38M | 117.36M | 117.48M | |
EBITDA
| 32.54M | 61.65M | 35.92M | 104.42M | |
EBITDA Growth
| +387.61% | +89.45% | -41.73% | +190.68% | |
EBITDA Margin
| +6.42% | +9.87% | +5.91% | +15.38% |
Snapshot
Average Recommendation | OVERWEIGHT | Average Target Price | 12.10 | |
Number of Ratings | 6 | Current Quarters Estimate | 0.087 | |
FY Report Date | 06 / 2025 | Current Year's Estimate | 0.58 | |
Last Quarter’s Earnings | 0.05 | Median PE on CY Estimate | N/A | |
Year Ago Earnings | 0.78 | Next Fiscal Year Estimate | 0.938 | |
Median PE on Next FY Estimate | N/A |
Earnings Per Share
This Quarter | Next Quarter | This Fiscal | Next Fiscal | |
---|---|---|---|---|
# of Estimates | 6 | 6 | 6 | 5 |
Mean Estimate | 0.09 | 0.17 | 0.58 | 0.94 |
High Estimates | 0.12 | 0.19 | 0.69 | 1.22 |
Low Estimate | 0.04 | 0.16 | 0.54 | 0.82 |
Coefficient of Variance | 30.67 | 7.88 | 9.69 | 18.19 |
Analysts Recommendations
Current | 1 Month Ago | 3 Months Ago | |
---|---|---|---|
BUY | 3 | 3 | 4 |
OVERWEIGHT | 1 | 1 | 1 |
HOLD | 2 | 2 | 2 |
UNDERWEIGHT | 0 | 0 | 0 |
SELL | 0 | 0 | 0 |
MEAN | Overweight | Overweight | Overweight |
SEC Filings for Harmonic Inc. - HLIT
Filing Date | Type | Category | Amended |
---|---|---|---|
No results |
Insider Actions for Harmonic Inc. - HLIT
Date | Name | Shares | Transaction | Value |
---|---|---|---|---|
Feb 27, 2025 | Dan Whalen Director | 9,840 | Open market or private purchase of non-derivative security Non-derivative transaction at $9.99 per share | 98,301.60 |
Feb 26, 2025 | Walter F. Jankovic Chief Financial Officer | 75,264 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
Feb 26, 2025 | Walter F. Jankovic Chief Financial Officer | 33,223 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
Feb 26, 2025 | Timothy C. Chu General Counsel & SVP, HR | 45,879 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
Feb 26, 2025 | Walter F. Jankovic Chief Financial Officer | 72,926 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $10.52 per share | 767,181.52 |
Feb 26, 2025 | Nimrod Ben-Natan President and CEO; Director | 233,645 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
Feb 26, 2025 | Walter F. Jankovic Chief Financial Officer | 101,954 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
Feb 26, 2025 | Neven Haltmayer SVP & GM, Video Business | 66,270 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
Feb 20, 2025 | Timothy C. Chu General Counsel & SVP, HR | 48,426 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
Feb 20, 2025 | Nimrod Ben-Natan President and CEO; Director | 53,807 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
Feb 20, 2025 | Nimrod Ben-Natan President and CEO; Director | 23,213 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
Feb 20, 2025 | David A. Krall Director | 175,597 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
Feb 20, 2025 | Dana L. Filip-Crandall Director | N/A | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
Feb 20, 2025 | Dana L. Filip-Crandall Director | 8,909 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
Feb 20, 2025 | Timothy C. Chu General Counsel & SVP, HR | 20,892 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
Feb 20, 2025 | Timothy C. Chu General Counsel & SVP, HR | N/A | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
Feb 20, 2025 | Timothy C. Chu General Counsel & SVP, HR | 97,531 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $10.06 per share | 981,161.86 |
Feb 20, 2025 | Neven Haltmayer SVP & GM, Video Business | 20,195 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
Feb 20, 2025 | Stephanie Copeland Director | N/A | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
Feb 20, 2025 | Neven Haltmayer SVP & GM, Video Business | N/A | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |