indie semiconductor inc - INDI

INDI

Close Chg Chg %
4.49 -0.19 -4.23%

Closed Market

4.30

-0.19 (4.23%)

Volume: 5.80M

Last Updated:

May 8, 2026, 4:00 PM EDT

Company Overview: indie semiconductor inc - INDI

INDI Key Data

Open

$4.35

Day Range

3.95 - 4.36

52 Week Range

2.18 - 6.05

Market Cap

$1.02B

Shares Outstanding

227.20M

Public Float

207.57M

Beta

2.73

Rev. Per Employee

N/A

P/E Ratio

N/A

EPS

-$0.76

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

5.11M

 

INDI Performance

1 Week
 
2.28%
 
1 Month
 
54.30%
 
3 Months
 
13.67%
 
1 Year
 
92.70%
 
5 Years
 
-55.32%
 

INDI Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 7
Full Ratings ➔

About indie semiconductor inc - INDI

indie Semiconductor, Inc. is an autotech company, which engages in the provision of automotive semiconductor and software solutions for Advanced Driver Assistance Systems (ADAS), driver automation, in-cabin, user experience, and electrification applications. It also focuses on edge sensors across multiple modalities spanning light detection and ranging, radar, ultrasound, and computer vision. The company was founded by Donald Kenneth McClymont, Ichiro Aoki, Scott Kee, and David Kang on February 9, 2007 and is headquartered in Aliso Viejo, CA.

INDI At a Glance

indie Semiconductor, Inc.
32 Journey
Aliso Viejo, California 92656
Phone 1-949-608-0854 Revenue 217.39M
Industry Semiconductors Net Income -143,066,000.00
Sector Electronic Technology 2025 Sales Growth 0.329%
Fiscal Year-end 12 / 2026 Employees 800
View SEC Filings

INDI Valuation

P/E Current N/A
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) N/A
Price to Sales Ratio 3.203
Price to Book Ratio 2.175
Price to Cash Flow Ratio N/A
Enterprise Value to EBITDA -9.239
Enterprise Value to Sales 4.306
Total Debt to Enterprise Value 0.395

INDI Efficiency

Revenue/Employee 271,742.50
Income Per Employee -178,832.50
Receivables Turnover 3.49
Total Asset Turnover 0.243

INDI Liquidity

Current Ratio 3.733
Quick Ratio 3.098
Cash Ratio 2.035

INDI Profitability

Gross Margin 39.85
Operating Margin -66.661
Pretax Margin -70.713
Net Margin -65.81
Return on Assets -15.973
Return on Equity -36.877
Return on Total Capital -19.66
Return on Invested Capital -18.922

INDI Capital Structure

Total Debt to Total Equity 103.252
Total Debt to Total Capital 50.80
Total Debt to Total Assets 43.757
Long-Term Debt to Equity 98.561
Long-Term Debt to Total Capital 48.492
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Indie Semiconductor Inc - INDI

Collapse All in section
All values USD millions. 2022 2023 2024 2025 5-year trend
Sales/Revenue
110.80M 223.17M 216.68M 217.39M
Sales Growth
+128.86% +101.42% -2.91% +0.33%
Cost of Goods Sold (COGS) incl D&A
60.49M 133.61M 126.37M 130.76M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
16.76M 34.59M 43.06M 43.59M
Depreciation
5.12M 8.10M 9.82M 11.55M
Amortization of Intangibles
11.64M 26.48M 33.24M 32.03M
COGS Growth
+110.75% +120.87% -5.41% +3.47%
Gross Income
50.31M 89.56M 90.31M 86.63M
Gross Income Growth
+155.24% +78.04% +0.83% -4.07%
Gross Profit Margin
+45.40% +40.13% +41.68% +39.85%
2022 2023 2024 2025 5-year trend
SG&A Expense
169.43M 221.18M 255.67M 231.55M
Research & Development
121.20M 154.51M 175.11M 154.09M
Other SG&A
48.24M 66.67M 80.56M 77.46M
SGA Growth
+83.18% +30.54% +15.60% -9.44%
Other Operating Expense
- - - -
-
Unusual Expense
(64.54M) (270.00K) (24.32M) (295.00K)
EBIT after Unusual Expense
(54.59M) (131.34M) (141.04M) (144.62M)
Non Operating Income/Expense
2.46M 6.63M 4.19M 8.54M
Non-Operating Interest Income
2.57M 7.80M 4.59M 7.29M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
1.69M 8.65M 9.26M 17.64M
Interest Expense Growth
+36.56% +411.23% +7.03% +90.56%
Gross Interest Expense
1.69M 8.65M 9.26M 17.64M
Interest Capitalized
- - - -
-
Pretax Income
(53.82M) (133.37M) (146.11M) (153.72M)
Pretax Income Growth
+54.75% -147.79% -9.55% -5.21%
Pretax Margin
-48.58% -59.76% -67.43% -70.71%
Income Tax
(1.03M) (4.53M) (1.92M) (3.01M)
Income Tax - Current - Domestic
224.00K 119.00K 110.00K 95.00K
Income Tax - Current - Foreign
818.00K 766.00K 1.89M 1.22M
Income Tax - Deferred - Domestic
- (2.00M) (9.00K) (117.00K)
Income Tax - Deferred - Foreign
(2.08M) (3.41M) (3.91M) (4.21M)
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
(52.79M) (128.83M) (144.19M) (150.71M)
Minority Interest Expense
(9.39M) (11.21M) (11.58M) (7.65M)
Net Income
(43.40M) (117.63M) (132.60M) (143.07M)
Net Income Growth
+50.71% -171.03% -12.73% -7.89%
Net Margin Growth
-39.17% -52.71% -61.20% -65.81%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
(43.40M) (117.63M) (132.60M) (143.07M)
Preferred Dividends
- - - -
-
Net Income Available to Common
(43.40M) (117.63M) (132.60M) (143.07M)
EPS (Basic)
-0.3658 -0.8102 -0.7576 -0.7253
EPS (Basic) Growth
+70.91% -121.49% +6.49% +4.26%
Basic Shares Outstanding
118.66M 145.19M 175.03M 197.25M
EPS (Diluted)
-0.3658 -0.8102 -0.7576 -0.7253
EPS (Diluted) Growth
+70.91% -121.49% +6.49% +4.26%
Diluted Shares Outstanding
118.66M 145.19M 175.03M 197.25M
EBITDA
(102.37M) (97.03M) (122.30M) (101.33M)
EBITDA Growth
-53.20% +5.22% -26.05% +17.15%
EBITDA Margin
-92.39% -43.48% -56.44% -46.61%

Snapshot

Average Recommendation BUY Average Target Price 5.893
Number of Ratings 7 Current Quarters Estimate -0.047
FY Report Date 06 / 2026 Current Year's Estimate -0.141
Last Quarter’s Earnings -0.06 Median PE on CY Estimate N/A
Year Ago Earnings -0.30 Next Fiscal Year Estimate 0.071
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 7 7 7 7
Mean Estimate -0.05 -0.03 -0.14 0.07
High Estimates -0.04 -0.01 -0.10 0.22
Low Estimate -0.06 -0.04 -0.17 -0.05
Coefficient of Variance -16.10 -41.02 -18.40 147.14

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 6 6 6
OVERWEIGHT 0 0 0
HOLD 1 1 1
UNDERWEIGHT 0 0 0
SELL 0 0 0
MEAN Buy Buy Buy

Indie Semiconductor Inc in the News