indie semiconductor inc - INDI
INDI
Close Chg Chg %
4.44 -0.29 -6.53%
Closed Market
4.15
-0.29 (6.53%)
Volume: 4.79M
Last Updated:
Oct 10, 2025, 4:00 PM EDT
Company Overview: indie semiconductor inc - INDI
INDI Key Data
| Open $4.42 | Day Range 4.10 - 4.50 |
| 52 Week Range 1.53 - 5.57 | Market Cap $959.81M |
| Shares Outstanding 216.17M | Public Float 193.35M |
| Beta 2.33 | Rev. Per Employee N/A |
| P/E Ratio N/A | EPS -$0.83 |
| Yield 0.00% | Dividend N/A |
| EX-DIVIDEND DATE | SHORT INTEREST N/A |
| AVERAGE VOLUME 4.23M |
INDI Performance
| 1 Week | -3.04% | ||
| 1 Month | 6.96% | ||
| 3 Months | 7.79% | ||
| 1 Year | 10.08% | ||
| 5 Years | -58.79% |
INDI Analyst Ratings
- Sell
- Under
- Hold
- Over
- Buy
Number of Ratings
6
Full Ratings ➔
About indie semiconductor inc - INDI
indie Semiconductor, Inc. is an autotech company, which engages in the provision of automotive semiconductor and software solutions for Advanced Driver Assistance Systems (ADAS), driver automation, in-cabin, user experience, and electrification applications. It also focuses on edge sensors across multiple modalities spanning light detection and ranging, radar, ultrasound, and computer vision. The company was founded by Donald Kenneth McClymont, Ichiro Aoki, Scott Kee, and David Kang on February 9, 2007 and is headquartered in Aliso Viejo, CA.
INDI At a Glance
indie Semiconductor, Inc.
32 Journey
Aliso Viejo, California 92656
| Phone | 1-949-608-0854 | Revenue | 216.68M | |
| Industry | Semiconductors | Net Income | -132,603,000.00 | |
| Sector | Electronic Technology | Employees | 920 | |
| Fiscal Year-end | 12 / 2025 | |||
| View SEC Filings |
INDI Valuation
| P/E Current | N/A |
| P/E Ratio (with extraordinary items) | N/A |
| P/E Ratio (without extraordinary items) | N/A |
| Price to Sales Ratio | 3.271 |
| Price to Book Ratio | 2.005 |
| Price to Cash Flow Ratio | N/A |
| Enterprise Value to EBITDA | -6.953 |
| Enterprise Value to Sales | 3.925 |
| Total Debt to Enterprise Value | 0.469 |
INDI Efficiency
| Revenue/Employee | 235,523.913 |
| Income Per Employee | -144,133.696 |
| Receivables Turnover | 3.543 |
| Total Asset Turnover | 0.245 |
INDI Liquidity
| Current Ratio | 4.816 |
| Quick Ratio | 4.228 |
| Cash Ratio | 3.352 |
INDI Profitability
| Gross Margin | 41.678 |
| Operating Margin | -76.316 |
| Pretax Margin | -67.43 |
| Net Margin | -61.197 |
| Return on Assets | -14.989 |
| Return on Equity | -30.694 |
| Return on Total Capital | -16.241 |
| Return on Invested Capital | -18.743 |
INDI Capital Structure
| Total Debt to Total Equity | 95.38 |
| Total Debt to Total Capital | 48.818 |
| Total Debt to Total Assets | 42.109 |
| Long-Term Debt to Equity | 91.742 |
| Long-Term Debt to Total Capital | 46.955 |
- Income Statement
- Balance Sheet
- Cash Flow Statement
Annual Financials for Indie Semiconductor Inc - INDI
Collapse All in section
| All values USD millions. | 2021 | 2022 | 2023 | 2024 | 5-year trend |
|---|---|---|---|---|---|
Sales/Revenue
| 48.41M | 110.80M | 223.17M | 216.68M | |
Sales Growth
| - | +128.86% | +101.42% | -2.91% | |
Cost of Goods Sold (COGS) incl D&A
| 28.70M | 60.49M | 133.61M | 126.37M | |
COGS excluding D&A
| - | - | - | - | - |
Depreciation & Amortization Expense
| 5.97M | 16.76M | 34.59M | 43.06M | |
Depreciation
| 1.20M | 5.12M | 8.10M | 9.82M | |
Amortization of Intangibles
| 4.77M | 11.64M | 26.48M | 33.24M | |
COGS Growth
| - | +110.75% | +120.87% | -5.41% | |
Gross Income
| 19.71M | 50.31M | 89.56M | 90.31M | |
Gross Income Growth
| - | +155.24% | +78.04% | +0.83% | |
Gross Profit Margin
| +40.71% | +45.40% | +40.13% | +41.68% |
| 2021 | 2022 | 2023 | 2024 | 5-year trend | |
|---|---|---|---|---|---|
SG&A Expense
| 92.50M | 169.43M | 221.18M | 255.67M | |
Research & Development
| 58.12M | 121.20M | 154.51M | 175.11M | |
Other SG&A
| 34.38M | 48.24M | 66.67M | 80.56M | |
SGA Growth
| +5,606.68% | +83.18% | +30.54% | +15.60% | |
Other Operating Expense
| - | - | - | - | - |
Unusual Expense
| 45.00M | (64.54M) | (270.00K) | (24.32M) | |
EBIT after Unusual Expense
| (117.79M) | (54.59M) | (131.34M) | (141.04M) | |
Non Operating Income/Expense
| 91.00K | 2.46M | 6.63M | 4.19M | |
Non-Operating Interest Income
| 49.00K | 2.57M | 7.80M | 4.59M | |
Equity in Earnings of Affiliates
| - | - | - | - | - |
Interest Expense
| 1.24M | 1.69M | 8.65M | 9.26M | |
Interest Expense Growth
| - | +36.56% | +411.23% | +7.03% | |
Gross Interest Expense
| 1.24M | 1.69M | 8.65M | 9.26M | |
Interest Capitalized
| - | - | - | - | - |
Pretax Income
| (118.93M) | (53.82M) | (133.37M) | (146.11M) | |
Pretax Income Growth
| -62.27% | +54.75% | -147.79% | -9.55% | |
Pretax Margin
| -245.67% | -48.58% | -59.76% | -67.43% | |
Income Tax
| (327.00K) | (1.03M) | (4.53M) | (1.92M) | |
Income Tax - Current - Domestic
| 8.00K | 224.00K | 119.00K | 110.00K | |
Income Tax - Current - Foreign
| 181.00K | 818.00K | 766.00K | 1.89M | |
Income Tax - Deferred - Domestic
| - | - | (2.00M) | (9.00K) | - |
Income Tax - Deferred - Foreign
| (516.00K) | (2.08M) | (3.41M) | (3.91M) | |
Income Tax Credits
| - | - | - | - | - |
Equity in Earnings of Affiliates
| - | - | - | - | - |
Other After Tax Income (Expense)
| - | - | - | - | - |
Consolidated Net Income
| (118.61M) | (52.79M) | (128.83M) | (144.19M) | |
Minority Interest Expense
| (30.56M) | (9.39M) | (11.21M) | (11.58M) | |
Net Income
| (88.04M) | (43.40M) | (117.63M) | (132.60M) | |
Net Income Growth
| -20.13% | +50.71% | -171.03% | -12.73% | |
Net Margin Growth
| -181.86% | -39.17% | -52.71% | -61.20% | |
Extraordinaries & Discontinued Operations
| - | - | - | - | - |
Discontinued Operations
| - | - | - | - | - |
Net Income After Extraordinaries
| (88.04M) | (43.40M) | (117.63M) | (132.60M) | |
Preferred Dividends
| - | - | - | - | - |
Net Income Available to Common
| (88.04M) | (43.40M) | (117.63M) | (132.60M) | |
EPS (Basic)
| -1.2576 | -0.3658 | -0.8102 | -0.7576 | |
EPS (Basic) Growth
| +26.01% | +70.91% | -121.49% | +6.49% | |
Basic Shares Outstanding
| 70.01M | 118.66M | 145.19M | 175.03M | |
EPS (Diluted)
| -1.2576 | -0.3658 | -0.8102 | -0.7576 | |
EPS (Diluted) Growth
| +26.01% | +70.91% | -121.49% | +6.49% | |
Diluted Shares Outstanding
| 70.01M | 118.66M | 145.19M | 175.03M | |
EBITDA
| (66.82M) | (102.37M) | (97.03M) | (122.30M) | |
EBITDA Growth
| -4,022.55% | -53.20% | +5.22% | -26.05% | |
EBITDA Margin
| -138.02% | -92.39% | -43.48% | -56.44% |
Snapshot
| Average Recommendation | BUY | Average Target Price | 6.167 | |
| Number of Ratings | 6 | Current Quarters Estimate | -0.03 | |
| FY Report Date | 12 / 2025 | Current Year's Estimate | -0.257 | |
| Last Quarter’s Earnings | -0.06 | Median PE on CY Estimate | N/A | |
| Year Ago Earnings | -0.35 | Next Fiscal Year Estimate | 0.018 | |
| Median PE on Next FY Estimate | N/A |
Earnings Per Share
| This Quarter | Next Quarter | This Fiscal | Next Fiscal | |
|---|---|---|---|---|
| # of Estimates | 6 | 6 | 6 | 6 |
| Mean Estimate | -0.03 | -0.02 | -0.26 | 0.02 |
| High Estimates | -0.03 | -0.01 | -0.24 | 0.03 |
| Low Estimate | -0.03 | -0.02 | -0.31 | 0.00 |
| Coefficient of Variance | 0.00 | -30.98 | -10.36 | 63.76 |
Analysts Recommendations
| Current | 1 Month Ago | 3 Months Ago | |
|---|---|---|---|
| BUY | 6 | 6 | 6 |
| OVERWEIGHT | 0 | 0 | 0 |
| HOLD | 0 | 0 | 0 |
| UNDERWEIGHT | 0 | 0 | 0 |
| SELL | 0 | 0 | 0 |
| MEAN | Buy | Buy | Buy |
SEC Filings for Indie Semiconductor Inc - INDI
| Filing Date | Type | Category | Amended |
|---|---|---|---|
| No results | |||
Insider Actions for Indie Semiconductor Inc - INDI
| Date | Name | Shares | Transaction | Value |
|---|---|---|---|---|
| Apr 4, 2025 | Diane W. Biagianti Director | N/A | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
| Apr 4, 2025 | Diane W. Biagianti Director | 98,964 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
| Mar 11, 2025 | Donald Kenneth McClymont Chief Executive Officer; Director | 143,250 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
| Mar 11, 2025 | Michael Wittmann Chief Operating Officer | N/A | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
| Mar 11, 2025 | Michael Wittmann Chief Operating Officer | 76,078 | Open market or private sale of non-derivative or derivative security Non-derivative transaction at $2.9 per share | 220,626.20 |
| Mar 11, 2025 | Michael Wittmann Chief Operating Officer | 80,582 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
| Mar 11, 2025 | Michael Wittmann Chief Operating Officer | 55,582 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
| Mar 11, 2025 | Ichiro Aoki President; Director | 6,250 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
| Mar 11, 2025 | Ichiro Aoki President; Director | 12,500 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Mar 11, 2025 | Ichiro Aoki President; Director | 59,465 | Open market or private sale of non-derivative or derivative security Non-derivative transaction at $2.9 per share | 172,448.50 |
| Mar 11, 2025 | Ichiro Aoki President; Director | 62,070 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
| Mar 11, 2025 | Kenwardev Raja Singh Bal SVP Chief Accounting Officer | 79,725 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
| Mar 11, 2025 | Donald Kenneth McClymont Chief Executive Officer; Director | 286,500 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Mar 11, 2025 | Donald Kenneth McClymont Chief Executive Officer; Director | 246,535 | Open market or private sale of non-derivative or derivative security Non-derivative transaction at $2.9 per share | 714,951.50 |
| Mar 11, 2025 | Donald Kenneth McClymont Chief Executive Officer; Director | 312,289 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
| Mar 11, 2025 | Kenwardev Raja Singh Bal SVP Chief Accounting Officer | 1,443 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
| Mar 11, 2025 | Kenwardev Raja Singh Bal SVP Chief Accounting Officer | 6,250 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
| Mar 11, 2025 | Kenwardev Raja Singh Bal SVP Chief Accounting Officer | 12,500 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Mar 11, 2025 | Kenwardev Raja Singh Bal SVP Chief Accounting Officer | 77,694 | Open market or private sale of non-derivative or derivative security Non-derivative transaction at $2.85 per share | 221,427.90 |
| Mar 11, 2025 | Kenwardev Raja Singh Bal SVP Chief Accounting Officer | 78,355 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |