knot offshore partners - KNOP

KNOP

Close Chg Chg %
6.46 0.03 0.39%

Closed Market

6.48

+0.03 (0.39%)

Volume: 42.88K

Last Updated:

Apr 25, 2025, 3:59 PM EDT

Company Overview: knot offshore partners - KNOP

KNOP Key Data

Open

$6.23

Day Range

6.23 - 6.56

52 Week Range

4.97 - 9.11

Market Cap

$220.53M

Shares Outstanding

34.30M

Public Float

24.06M

Beta

0.22

Rev. Per Employee

N/A

P/E Ratio

30.93

EPS

$0.41

Yield

161.74%

Dividend

$0.03

EX-DIVIDEND DATE

Apr 28, 2025

SHORT INTEREST

N/A

AVERAGE VOLUME

115.83K

 

KNOP Performance

1 Week
 
1.40%
 
1 Month
 
-2.40%
 
3 Months
 
12.85%
 
1 Year
 
30.26%
 
5 Years
 
-51.09%
 

KNOP Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 3
Full Ratings ➔

About knot offshore partners - KNOP

KNOT Offshore Partners LP engages in the operation and acquisition of shuttle tankers under long-term charters. Its fleet consists of sixteen shuttle tankers, which are vessels designed to transport crude oil and condensates from offshore oil field installations to onshore terminals and refineries. The company was founded on February 21, 2013 and is headquartered in Aberdeen, the United Kingdom.

KNOP At a Glance

KNOT Offshore Partners LP
2 Queen's Cross
Aberdeen, Aberdeenshire AB15 4YB
Phone 44-1224-618420 Revenue 318.60M
Industry Marine Shipping Net Income 13.93M
Sector Transportation 2024 Sales Growth 9.591%
Fiscal Year-end 12 / 2025 Employees 874
View SEC Filings

KNOP Valuation

P/E Current 30.928
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 26.215
Price to Sales Ratio 0.587
Price to Book Ratio 0.355
Price to Cash Flow Ratio 1.363
Enterprise Value to EBITDA 5.54
Enterprise Value to Sales 3.485
Total Debt to Enterprise Value 0.816

KNOP Efficiency

Revenue/Employee 364,529.748
Income Per Employee 15,939.359
Receivables Turnover 20.531
Total Asset Turnover 0.201

KNOP Liquidity

Current Ratio 0.332
Quick Ratio 0.321
Cash Ratio 0.233

KNOP Profitability

Gross Margin 29.712
Operating Margin 27.808
Pretax Margin 4.613
Net Margin 4.373
Return on Assets 0.879
Return on Equity 2.286
Return on Total Capital 0.918
Return on Invested Capital 1.022

KNOP Capital Structure

Total Debt to Total Equity 148.249
Total Debt to Total Capital 59.718
Total Debt to Total Assets 57.628
Long-Term Debt to Equity 123.033
Long-Term Debt to Total Capital 42.723
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Knot Offshore Partners - KNOP

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
281.13M 268.59M 290.72M 318.60M
Sales Growth
+0.91% -4.46% +8.24% +9.59%
Cost of Goods Sold (COGS) incl D&A
171.67M 196.27M 209.79M 223.94M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
99.56M 107.42M 110.90M 111.82M
Depreciation
99.56M 107.42M 110.90M 111.82M
Amortization of Intangibles
- - - -
-
COGS Growth
+13.88% +14.32% +6.89% +6.74%
Gross Income
109.46M 72.32M 80.93M 94.66M
Gross Income Growth
-14.38% -33.93% +11.90% +16.97%
Gross Profit Margin
+38.93% +26.93% +27.84% +29.71%
2021 2022 2023 2024 5-year trend
SG&A Expense
6.46M 6.10M 6.14M 6.07M
Research & Development
- - - -
-
Other SG&A
6.46M 6.10M 6.14M 6.07M
SGA Growth
+19.83% -5.62% +0.72% -1.22%
Other Operating Expense
- - - -
-
Unusual Expense
19.46M (38.49M) 58.85M 25.10M
EBIT after Unusual Expense
83.53M 104.71M 15.94M 63.49M
Non Operating Income/Expense
(94.00K) (1.94M) 17.80M 18.91M
Non-Operating Interest Income
2.00K 822.00K 3.47M 3.64M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
29.08M 43.23M 72.66M 67.71M
Interest Expense Growth
-10.12% +48.69% +68.07% -6.81%
Gross Interest Expense
29.08M 43.23M 72.66M 67.71M
Interest Capitalized
- - - -
-
Pretax Income
54.36M 59.54M (38.92M) 14.70M
Pretax Income Growth
-16.66% +9.52% -165.37% +137.76%
Pretax Margin
+19.34% +22.17% -13.39% +4.61%
Income Tax
488.00K 875.00K (4.59M) 631.00K
Income Tax - Current - Domestic
488.00K 878.00K (4.60M) 606.00K
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
- (3.00K) 3.00K 25.00K
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - 760.00K (134.00K)
-
Consolidated Net Income
53.88M 58.67M (33.57M) 13.93M
Minority Interest Expense
- - 862.00K 951.00K
-
Net Income
53.01M 57.72M (33.57M) 13.93M
Net Income Growth
-17.36% +8.87% -158.16% +141.50%
Net Margin Growth
+18.86% +21.49% -11.55% +4.37%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
53.01M 57.72M (33.57M) 13.93M
Preferred Dividends
6.90M 6.80M 6.80M 6.80M
Net Income Available to Common
46.11M 50.92M (40.37M) 7.13M
EPS (Basic)
1.3871 1.4845 -1.177 0.2079
EPS (Basic) Growth
-20.37% +7.02% -179.29% +117.66%
Basic Shares Outstanding
33.24M 34.30M 34.30M 34.30M
EPS (Diluted)
1.2377 1.3282 -1.177 0.2079
EPS (Diluted) Growth
-28.95% +7.31% -188.62% +117.66%
Diluted Shares Outstanding
37.26M 38.34M 34.30M 34.30M
EBITDA
202.55M 173.64M 185.69M 200.41M
EBITDA Growth
-4.67% -14.27% +6.94% +7.93%
EBITDA Margin
+72.05% +64.65% +63.87% +62.90%

Snapshot

Average Recommendation BUY Average Target Price 13.50
Number of Ratings 3 Current Quarters Estimate 0.123
FY Report Date 06 / 2025 Current Year's Estimate 0.67
Last Quarter’s Earnings 0.14 Median PE on CY Estimate N/A
Year Ago Earnings 0.413 Next Fiscal Year Estimate 0.94
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 3 3 3 3
Mean Estimate 0.12 0.19 0.67 0.94
High Estimates 0.16 0.29 0.77 1.22
Low Estimate 0.08 0.12 0.49 0.66
Coefficient of Variance 32.77 46.78 23.31 29.79

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 3 3 2
OVERWEIGHT 0 0 0
HOLD 0 0 0
UNDERWEIGHT 0 0 0
SELL 0 0 0
MEAN Buy Buy Buy

Knot Offshore Partners in the News