light & wonder inc. - LNW

LNW

Close Chg Chg %
97.63 -3.30 -3.38%

Closed Market

94.33

-3.30 (3.38%)

Volume: 430.91K

Last Updated:

Dec 9, 2024, 4:00 PM EDT

Company Overview: light & wonder inc. - LNW

LNW Key Data

Open

$97.19

Day Range

93.89 - 97.98

52 Week Range

76.52 - 115.00

Market Cap

$8.62B

Shares Outstanding

88.31M

Public Float

87.76M

Beta

1.71

Rev. Per Employee

N/A

P/E Ratio

30.37

EPS

$3.29

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

705.14K

 

LNW Performance

1 Week
 
-3.38%
 
1 Month
 
-8.32%
 
3 Months
 
-15.38%
 
1 Year
 
12.26%
 
5 Years
 
238.95%
 

LNW Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 27
Full Ratings ➔

About light & wonder inc. - LNW

Light & Wonder, Inc. is a cross-platform global games company, which engages in the development of content and digital markets. It operates through the following segments: Gaming, SciPlay, and iGaming. The Gaming segment includes the design, manufacture, marketing, and distribution of portfolio of gaming products and services. The SciPlay segment involves the development and publishing of digital games on mobile and web platforms. The iGaming segment focuses on the provision of digital gaming content, distribution platforms, player account management systems, and services. The company was founded on July 2, 1984 and is headquartered in Las Vegas, NV.

LNW At a Glance

Light & Wonder, Inc.
6601 Bermuda Road
Las Vegas, Nevada 89119
Phone 1-702-897-7150 Revenue 2.90B
Industry Casinos/Gaming Net Income 163.00M
Sector Consumer Services 2023 Sales Growth 15.525%
Fiscal Year-end 12 / 2024 Employees 6,500
View SEC Filings

LNW Valuation

P/E Current 30.375
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 46.848
Price to Sales Ratio 2.631
Price to Book Ratio 9.66
Price to Cash Flow Ratio 12.943
Enterprise Value to EBITDA 11.12
Enterprise Value to Sales 3.809
Total Debt to Enterprise Value 0.356

LNW Efficiency

Revenue/Employee 446,461.538
Income Per Employee 25,076.923
Receivables Turnover 5.475
Total Asset Turnover 0.502

LNW Liquidity

Current Ratio 1.884
Quick Ratio 1.629
Cash Ratio 0.74

LNW Profitability

Gross Margin 56.72
Operating Margin 21.02
Pretax Margin 7.064
Net Margin 5.617
Return on Assets 2.82
Return on Equity 18.575
Return on Total Capital 3.47
Return on Invested Capital 3.413

LNW Capital Structure

Total Debt to Total Equity 513.987
Total Debt to Total Capital 83.713
Total Debt to Total Assets 70.821
Long-Term Debt to Equity 508.627
Long-Term Debt to Total Capital 82.84
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Light & Wonder Inc. - LNW

Collapse All in section
All values USD millions. 2020 2021 2022 2023 5-year trend
Sales/Revenue
2.72B 2.15B 2.51B 2.90B
Sales Growth
-19.88% -20.96% +16.67% +15.53%
Cost of Goods Sold (COGS) incl D&A
1.67B 1.01B 1.16B 1.26B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
554.00M 398.00M 420.00M 384.00M
Depreciation
180.00M 120.00M 111.00M 117.00M
Amortization of Intangibles
374.00M 278.00M 309.00M 267.00M
COGS Growth
-13.32% -39.56% +15.00% +8.46%
Gross Income
1.06B 1.15B 1.35B 1.65B
Gross Income Growth
-28.42% +8.32% +18.15% +21.57%
Gross Profit Margin
+38.84% +53.23% +53.90% +56.72%
2020 2021 2022 2023 5-year trend
SG&A Expense
867.00M 869.00M 935.00M 1.04B
Research & Development
166.00M 190.00M 218.00M 228.00M
Other SG&A
701.00M 679.00M 717.00M 808.00M
SGA Growth
-3.13% +0.23% +7.59% +10.80%
Other Operating Expense
- - - -
-
Unusual Expense
206.00M 107.00M 259.00M 92.00M
EBIT after Unusual Expense
(15.00M) 170.00M 160.00M 518.00M
Non Operating Income/Expense
(11.00M) 33.00M 11.00M 11.00M
Non-Operating Interest Income
- - - 34.00M
-
Equity in Earnings of Affiliates
- - - (6.00M)
-
Interest Expense
518.00M 497.00M 334.00M 324.00M
Interest Expense Growth
-12.20% -4.05% -32.80% -2.99%
Gross Interest Expense
518.00M 497.00M 334.00M 324.00M
Interest Capitalized
- - - -
-
Pretax Income
(544.00M) (294.00M) (163.00M) 205.00M
Pretax Income Growth
-403.70% +45.96% +44.56% +225.77%
Pretax Margin
-19.97% -13.66% -6.49% +7.06%
Income Tax
4.00M (318.00M) 13.00M 25.00M
Income Tax - Current - Domestic
5.00M (57.00M) 4.00M 59.00M
Income Tax - Current - Foreign
20.00M 10.00M 38.00M 50.00M
Income Tax - Deferred - Domestic
(8.00M) (268.00M) 4.00M (76.00M)
Income Tax - Deferred - Foreign
(13.00M) (3.00M) (33.00M) (8.00M)
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - (6.00M)
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
(548.00M) 24.00M (176.00M) 180.00M
Minority Interest Expense
21.00M 19.00M 22.00M 17.00M
Net Income
(569.00M) 5.00M (198.00M) 163.00M
Net Income Growth
-337.69% +100.88% -4,060.00% +182.32%
Net Margin Growth
-20.89% +0.23% -7.88% +5.62%
Extraordinaries & Discontinued Operations
- - 366.00M (1.05B)
-
Discontinued Operations
- - 366.00M (1.05B)
-
Net Income After Extraordinaries
(569.00M) 371.00M (1.25B) 163.00M
Preferred Dividends
- - - -
-
Net Income Available to Common
(569.00M) 371.00M (1.25B) 163.00M
EPS (Basic)
-5.9895 3.8646 -13.179 1.7912
EPS (Basic) Growth
-328.49% +164.52% -441.02% +113.59%
Basic Shares Outstanding
95.00M 96.00M 95.00M 91.00M
EPS (Diluted)
-5.9895 3.7857 -13.179 1.7527
EPS (Diluted) Growth
-328.49% +163.21% -448.13% +113.30%
Diluted Shares Outstanding
95.00M 98.00M 95.00M 93.00M
EBITDA
745.00M 675.00M 839.00M 994.00M
EBITDA Growth
-38.98% -9.40% +24.30% +18.47%
EBITDA Margin
+27.35% +31.35% +33.40% +34.25%

Snapshot

Average Recommendation OVERWEIGHT Average Target Price 111.929
Number of Ratings 27 Current Quarters Estimate 0.937
FY Report Date 12 / 2024 Current Year's Estimate 3.443
Last Quarter’s Earnings 0.71 Median PE on CY Estimate N/A
Year Ago Earnings 1.75 Next Fiscal Year Estimate 5.293
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 11 8 16 16
Mean Estimate 0.94 1.10 3.44 5.29
High Estimates 1.17 1.38 4.17 6.06
Low Estimate 0.76 0.96 3.20 4.41
Coefficient of Variance 15.90 13.75 7.34 9.76

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 16 16 16
OVERWEIGHT 5 5 2
HOLD 5 5 6
UNDERWEIGHT 0 0 0
SELL 1 1 1
MEAN Overweight Overweight Overweight

Insider Actions for Light & Wonder Inc. - LNW

Date Name Shares Transaction Value
Jun 11, 2024 Kneeland C. Youngblood Director N/A Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Jun 11, 2024 Maria T. Vullo Director 16,202 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Jun 11, 2024 Maria T. Vullo Director N/A Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Jun 11, 2024 Michael J. Regan Director N/A Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Jun 11, 2024 Kneeland C. Youngblood Director 26,005 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Jun 11, 2024 Michael J. Regan Director 90,123 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
May 21, 2024 Antonia Korsanos Director 313 Open market or private purchase of non-derivative security Non-derivative transaction at $95.04 per share 29,747.52
May 16, 2024 Antonia Korsanos 243 Open market or private purchase of non-derivative security Non-derivative transaction at $91.51 per share 22,236.93
May 15, 2024 Vanja Kalabic SVP & Chief Accounting Officer 4,290 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $91.55 per share 392,749.50
May 15, 2024 Vanja Kalabic SVP & Chief Accounting Officer N/A Exercise of in-the-money or at-the-money derivative security 0.00
May 15, 2024 Vanja Kalabic SVP & Chief Accounting Officer 4,619 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $91.55 per share 422,869.45
May 15, 2024 Vanja Kalabic SVP & Chief Accounting Officer 4,641 Exercise of in-the-money or at-the-money derivative security 0.00
May 15, 2024 Vanja Kalabic SVP & Chief Accounting Officer 526 Exercise of in-the-money or at-the-money derivative security 0.00
May 15, 2024 Vanja Kalabic SVP & Chief Accounting Officer 4,816 Exercise of in-the-money or at-the-money derivative security 0.00
Mar 8, 2024 Oliver Chow EVP, CFO & Treas 1,517 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $101.19 per share 153,505.23
Mar 8, 2024 Oliver Chow EVP, CFO & Treas N/A Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Mar 8, 2024 James Sottile Exec VP, CLO & Corp Sec 61,952 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Mar 8, 2024 James Sottile Exec VP, CLO & Corp Sec 59,027 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $99.47 per share 5,871,415.69
Mar 8, 2024 James Sottile Exec VP, CLO & Corp Sec 57,478 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $101.15 per share 5,813,899.70
Mar 8, 2024 Matthew Wilson President & CEO 134,984 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $99.47 per share 13,426,858.48

Light & Wonder Inc. in the News