melco intl - MDEVY

MDEVY

Close Chg Chg %
2.45 -0.35 -14.29%

Closed Market

2.10

-0.35 (14.29%)

Volume: 1.13K

Last Updated:

Apr 10, 2025, 10:14 AM EDT

Company Overview: melco intl - MDEVY

MDEVY Key Data

Open

$2.10

Day Range

2.10 - 2.10

52 Week Range

2.10 - 4.10

Market Cap

$665.89M

Shares Outstanding

302.68M

Public Float

N/A

Beta

0.40

Rev. Per Employee

N/A

P/E Ratio

N/A

EPS

N/A

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

519.70

 

MDEVY Performance

1 Week
 
0.00%
 
1 Month
 
-40.85%
 
3 Months
 
-54.35%
 
1 Year
 
N/A
 
5 Years
 
N/A
 

MDEVY Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings
Full Ratings ➔
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Melco Intl - MDEVY

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
1.17B 859.76M 2.28B 2.80B
Sales Growth
+19.78% -26.44% +165.48% +22.73%
Cost of Goods Sold (COGS) incl D&A
1.46B 1.27B 1.48B 1.68B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
699.51M 585.66M 567.87M 573.94M
Depreciation
- 547.85M 500.35M 530.48M
Amortization of Intangibles
- 151.66M 85.31M 37.38M
COGS Growth
-3.93% -12.93% +16.48% +13.41%
Gross Income
(293.61M) (413.52M) 799.35M 1.12B
Gross Income Growth
+46.27% -40.84% +293.30% +40.04%
Gross Profit Margin
-25.12% -48.10% +35.02% +39.96%
2021 2022 2023 2024 5-year trend
SG&A Expense
391.28M 375.07M 570.43M 614.87M
Research & Development
- - - -
-
Other SG&A
391.28M 375.07M 570.43M 614.87M
SGA Growth
-19.66% -4.14% +52.09% +7.79%
Other Operating Expense
- - - 41.91M
-
Unusual Expense
(41.90M) 78.79M 152.88M 122.77M
EBIT after Unusual Expense
(642.99M) (867.38M) 76.04M 339.84M
Non Operating Income/Expense
15.03M 16.98M 45.06M (1.09M)
Non-Operating Interest Income
6.67M 13.80M 27.41M 17.78M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
387.93M 423.48M 553.94M 548.14M
Interest Expense Growth
+2.63% +9.16% +30.81% -1.05%
Gross Interest Expense
418.48M 487.76M 579.86M 548.14M
Interest Capitalized
- 30.54M 64.28M 25.92M
Pretax Income
(1.02B) (1.27B) (432.84M) (209.39M)
Pretax Income Growth
+36.17% -25.39% +66.02% +51.62%
Pretax Margin
-86.92% -148.17% -18.96% -7.47%
Income Tax
5.57M 719.50K 12.56M 6.22M
Income Tax - Current - Domestic
- 1.73M 801.74K 14.84M
Income Tax - Current - Foreign
- 3.33M (3.23M) 2.56M
Income Tax - Deferred - Domestic
- 507.02K 3.14M (4.84M)
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
(1.02B) (1.28B) (446.31M) (215.78M)
Minority Interest Expense
(531.89M) (622.46M) (223.55M) (115.23M)
Net Income
(490.04M) (652.98M) (222.75M) (100.55M)
Net Income Growth
+40.05% -33.25% +65.89% +54.86%
Net Margin Growth
-41.93% -75.95% -9.76% -3.59%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
(490.04M) (652.98M) (222.75M) (100.55M)
Preferred Dividends
- - - -
-
Net Income Available to Common
(490.04M) (652.98M) (222.75M) (100.55M)
EPS (Basic)
-1.6206 -2.1685 -0.7378 -0.3334
EPS (Basic) Growth
+40.04% -33.81% +65.98% +54.81%
Basic Shares Outstanding
302.38M 301.12M 301.94M 301.57M
EPS (Diluted)
-1.6206 -2.1685 -0.7378 -0.3334
EPS (Diluted) Growth
+40.14% -33.81% +65.98% +54.81%
Diluted Shares Outstanding
302.38M 301.12M 301.94M 301.57M
EBITDA
14.62M (202.93M) 796.78M 1.04B
EBITDA Growth
+104.70% -1,488.38% +492.64% +30.09%
EBITDA Margin
+1.25% -23.60% +34.91% +37.00%

Melco Intl in the News