melco intl - MDEVY
MDEVY
Close Chg Chg %
2.10 0.30 14.29%
Closed Market
2.40
+0.30 (14.29%)
Volume: 100.00
Last Updated:
May 7, 2025, 9:42 AM EDT
Company Overview: melco intl - MDEVY
MDEVY Key Data
Open $2.40 | Day Range 2.40 - 2.40 |
52 Week Range 2.10 - 4.10 | Market Cap $696.20M |
Shares Outstanding 302.70M | Public Float N/A |
Beta 0.42 | Rev. Per Employee N/A |
P/E Ratio N/A | EPS N/A |
Yield 0.00% | Dividend N/A |
EX-DIVIDEND DATE | SHORT INTEREST N/A |
AVERAGE VOLUME 61.10 |
MDEVY Performance
1 Week | 14.29% | ||
1 Month | -9.77% | ||
3 Months | -47.83% | ||
1 Year | N/A | ||
5 Years | N/A |
MDEVY Analyst Ratings
- Sell
- Under
- Hold
- Over
- Buy
Number of Ratings
Full Ratings ➔
An error occurred while fetching the data.
- Income Statement
- Balance Sheet
- Cash Flow Statement
Annual Financials for Melco Intl - MDEVY
Collapse All in section
All values USD millions. | 2021 | 2022 | 2023 | 2024 | 5-year trend |
---|---|---|---|---|---|
Sales/Revenue
| 1.17B | 859.76M | 2.28B | 2.82B | |
Sales Growth
| +19.78% | -26.44% | +165.48% | +23.46% | |
Cost of Goods Sold (COGS) incl D&A
| 1.46B | 1.27B | 1.48B | 1.65B | |
COGS excluding D&A
| - | - | - | - | - |
Depreciation & Amortization Expense
| 699.51M | 585.66M | 567.87M | 573.94M | |
Depreciation
| 547.85M | 500.35M | 530.48M | 540.45M | |
Amortization of Intangibles
| 151.66M | 85.31M | 37.38M | 33.48M | |
COGS Growth
| -3.93% | -12.93% | +16.48% | +10.97% | |
Gross Income
| (293.61M) | (413.52M) | 799.35M | 1.17B | |
Gross Income Growth
| +46.27% | -40.84% | +293.30% | +46.62% | |
Gross Profit Margin
| -25.12% | -48.10% | +35.02% | +41.59% |
2021 | 2022 | 2023 | 2024 | 5-year trend | |
---|---|---|---|---|---|
SG&A Expense
| 391.28M | 375.07M | 570.43M | 709.43M | |
Research & Development
| - | - | - | - | - |
Other SG&A
| 391.28M | 375.07M | 570.43M | 709.43M | |
SGA Growth
| -19.66% | -4.14% | +52.09% | +24.37% | |
Other Operating Expense
| - | - | - | - | - |
Unusual Expense
| (41.90M) | 78.79M | 152.88M | 138.34M | |
EBIT after Unusual Expense
| (642.99M) | (867.38M) | 76.04M | 324.27M | |
Non Operating Income/Expense
| 15.03M | 16.98M | 45.06M | 14.48M | |
Non-Operating Interest Income
| 6.67M | 13.80M | 27.41M | 17.78M | |
Equity in Earnings of Affiliates
| - | - | - | - | - |
Interest Expense
| 387.93M | 423.48M | 553.94M | 548.14M | |
Interest Expense Growth
| +2.63% | +9.16% | +30.81% | -1.05% | |
Gross Interest Expense
| 418.48M | 487.76M | 579.86M | 551.00M | |
Interest Capitalized
| 30.54M | 64.28M | 25.92M | 2.85M | |
Pretax Income
| (1.02B) | (1.27B) | (432.84M) | (209.39M) | |
Pretax Income Growth
| +36.17% | -25.39% | +66.02% | +51.62% | |
Pretax Margin
| -86.92% | -148.17% | -18.96% | -7.43% | |
Income Tax
| 5.57M | 719.50K | 12.56M | 6.22M | |
Income Tax - Current - Domestic
| 1.73M | 801.74K | 14.84M | 14.25M | |
Income Tax - Current - Foreign
| 3.33M | (3.23M) | 2.56M | 5.51M | |
Income Tax - Deferred - Domestic
| 507.02K | 3.14M | (4.84M) | (13.53M) | |
Income Tax - Deferred - Foreign
| - | - | - | - | - |
Income Tax Credits
| - | - | - | - | - |
Equity in Earnings of Affiliates
| - | - | - | - | - |
Other After Tax Income (Expense)
| - | - | - | - | - |
Consolidated Net Income
| (1.02B) | (1.28B) | (446.31M) | (215.78M) | |
Minority Interest Expense
| (531.89M) | (622.46M) | (223.55M) | (115.23M) | |
Net Income
| (490.04M) | (652.98M) | (222.75M) | (100.55M) | |
Net Income Growth
| +40.05% | -33.25% | +65.89% | +54.86% | |
Net Margin Growth
| -41.93% | -75.95% | -9.76% | -3.57% | |
Extraordinaries & Discontinued Operations
| - | - | - | - | - |
Discontinued Operations
| - | - | - | - | - |
Net Income After Extraordinaries
| (490.04M) | (652.98M) | (222.75M) | (100.55M) | |
Preferred Dividends
| - | - | - | - | - |
Net Income Available to Common
| (490.04M) | (652.98M) | (222.75M) | (100.55M) | |
EPS (Basic)
| -1.6206 | -2.1685 | -0.7378 | -0.3334 | |
EPS (Basic) Growth
| +40.04% | -33.81% | +65.98% | +54.81% | |
Basic Shares Outstanding
| 302.38M | 301.12M | 301.94M | 301.57M | |
EPS (Diluted)
| -1.6206 | -2.1685 | -0.7378 | -0.3334 | |
EPS (Diluted) Growth
| +40.14% | -33.81% | +65.98% | +54.81% | |
Diluted Shares Outstanding
| 302.38M | 301.12M | 301.94M | 301.57M | |
EBITDA
| 14.62M | (202.93M) | 796.78M | 1.04B | |
EBITDA Growth
| +104.70% | -1,488.38% | +492.64% | +30.09% | |
EBITDA Margin
| +1.25% | -23.60% | +34.91% | +36.79% |
An error occurred while fetching the data.
SEC Filings for Melco Intl - MDEVY
Filing Date | Type | Category | Amended |
---|---|---|---|
No results |
An error occurred while fetching the data.