the sherwin-williams co. - SHW

SHW

Close Chg Chg %
371.57 11.76 3.16%

Pre-Market

383.33

+11.76 (3.16%)

Volume: 2.59M

Last Updated:

Nov 21, 2024, 3:59 PM EDT

Company Overview: the sherwin-williams co. - SHW

SHW Key Data

Open

$372.36

Day Range

369.49 - 383.41

52 Week Range

272.34 - 392.57

Market Cap

$93.60B

Shares Outstanding

251.85M

Public Float

231.43M

Beta

1.17

Rev. Per Employee

N/A

P/E Ratio

37.03

EPS

$10.17

Yield

73.99%

Dividend

$0.72

EX-DIVIDEND DATE

Nov 15, 2024

SHORT INTEREST

N/A

AVERAGE VOLUME

2.60M

 

SHW Performance

1 Week
 
-1.93%
 
1 Month
 
3.51%
 
3 Months
 
3.60%
 
1 Year
 
34.74%
 
5 Years
 
93.97%
 

SHW Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 28
Full Ratings ➔

About the sherwin-williams co. - SHW

The Sherwin-Williams Co. engages in the development, manufacture, distribution, and sale of paint and coatings. It operates through the following segments: America Group, Consumer Brands Group, and Performance Coating Group. The America Group segment manages the exclusive outlets for Sherwin-Williams branded paints, stains, supplies, equipment, and floor coverings. The Consumer Brands Group segment sells portfolios of branded and private-label products and operates a global supply chain for paint and coatings. The Performance Coating Group segment offers coatings and finishes, and sells in the industrial wood, protective and marine, coil, packaging, and automotive markets. The company was founded by Henry Sherwin and Edward Williams in 1866 and is headquartered in Cleveland, OH.

SHW At a Glance

The Sherwin-Williams Co.
101 West Prospect Avenue
Cleveland, Ohio 44115-1075
Phone 1-216-566-2000 Revenue 23.05B
Industry Industrial Specialties Net Income 2.39B
Sector Process Industries 2023 Sales Growth 4.077%
Fiscal Year-end 12 / 2024 Employees 64,088
View SEC Filings

SHW Valuation

P/E Current 37.027
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 33.726
Price to Sales Ratio 3.495
Price to Book Ratio 21.362
Price to Cash Flow Ratio 22.875
Enterprise Value to EBITDA 21.709
Enterprise Value to Sales 3.997
Total Debt to Enterprise Value 0.129

SHW Efficiency

Revenue/Employee 359,691.362
Income Per Employee 37,273.749
Receivables Turnover 9.169
Total Asset Turnover 1.012

SHW Liquidity

Current Ratio 0.832
Quick Ratio 0.48
Cash Ratio 0.042

SHW Profitability

Gross Margin 46.368
Operating Margin 15.711
Pretax Margin 13.491
Net Margin 10.363
Return on Assets 10.489
Return on Equity 70.074
Return on Total Capital 15.347
Return on Invested Capital 17.18

SHW Capital Structure

Total Debt to Total Equity 318.898
Total Debt to Total Capital 76.128
Total Debt to Total Assets 51.622
Long-Term Debt to Equity 266.091
Long-Term Debt to Total Capital 63.522
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for The Sherwin-williams Co. - SHW

Collapse All in section
All values USD millions. 2020 2021 2022 2023 5-year trend
Sales/Revenue
18.36B 19.94B 22.15B 23.05B
Sales Growth
+2.57% +8.62% +11.05% +4.08%
Cost of Goods Sold (COGS) incl D&A
9.81B 11.48B 12.83B 12.36B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
999.80M 973.30M 998.00M 622.50M
Depreciation
686.40M 663.80M 680.90M 292.30M
Amortization of Intangibles
313.40M 309.50M 317.10M 330.20M
COGS Growth
-1.76% +17.03% +11.83% -3.67%
Gross Income
8.55B 8.47B 9.31B 10.69B
Gross Income Growth
+8.03% -1.02% +10.00% +14.76%
Gross Profit Margin
+46.59% +42.46% +42.05% +46.37%
2020 2021 2022 2023 5-year trend
SG&A Expense
5.58B 5.69B 6.13B 6.99B
Research & Development
97.10M 115.90M 119.30M 196.60M
Other SG&A
5.48B 5.57B 6.01B 6.79B
SGA Growth
+3.66% +2.03% +7.83% +13.90%
Other Operating Expense
125.80M 114.60M 131.90M 80.70M
Unusual Expense
23.60M 113.30M 63.30M 80.30M
EBIT after Unusual Expense
2.83B 2.55B 2.99B 3.54B
Non Operating Income/Expense
39.40M 42.20M (9.00M) 1.10M
Non-Operating Interest Income
3.60M 4.90M 8.00M 25.20M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
350.80M 345.00M 403.00M 432.50M
Interest Expense Growth
-2.56% -1.65% +16.81% +7.32%
Gross Interest Expense
350.80M 345.00M 403.00M 432.50M
Interest Capitalized
- - - -
-
Pretax Income
2.52B 2.25B 2.57B 3.11B
Pretax Income Growth
+27.12% -10.74% +14.43% +20.86%
Pretax Margin
+13.72% +11.27% +11.62% +13.49%
Income Tax
488.80M 384.20M 553.00M 721.10M
Income Tax - Current - Domestic
542.10M 378.00M 607.50M 662.40M
Income Tax - Current - Foreign
92.00M 86.50M 90.30M 147.60M
Income Tax - Deferred - Domestic
(126.30M) (39.90M) (97.50M) (37.40M)
Income Tax - Deferred - Foreign
(19.00M) (40.40M) (47.30M) (51.50M)
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
2.03B 1.86B 2.02B 2.39B
Minority Interest Expense
- - - -
-
Net Income
2.03B 1.86B 2.02B 2.39B
Net Income Growth
+31.73% -8.18% +8.35% +18.25%
Net Margin Growth
+11.06% +9.35% +9.12% +10.36%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
2.03B 1.86B 2.02B 2.39B
Preferred Dividends
- - - -
-
Net Income Available to Common
2.03B 1.86B 2.02B 2.39B
EPS (Basic)
7.4846 7.1025 7.8298 9.3532
EPS (Basic) Growth
+33.74% -5.11% +10.24% +19.46%
Basic Shares Outstanding
271.28M 262.50M 258.00M 255.40M
EPS (Diluted)
7.3611 6.9802 7.7162 9.2482
EPS (Diluted) Growth
+33.89% -5.17% +10.54% +19.85%
Diluted Shares Outstanding
275.83M 267.10M 261.80M 258.30M
EBITDA
3.85B 3.64B 4.05B 4.24B
EBITDA Growth
+13.26% -5.60% +11.23% +4.89%
EBITDA Margin
+20.99% +18.24% +18.27% +18.41%

Snapshot

Average Recommendation OVERWEIGHT Average Target Price 397.81
Number of Ratings 28 Current Quarters Estimate 2.075
FY Report Date 12 / 2024 Current Year's Estimate 11.339
Last Quarter’s Earnings 3.37 Median PE on CY Estimate N/A
Year Ago Earnings 10.35 Next Fiscal Year Estimate 12.801
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 24 14 26 26
Mean Estimate 2.07 2.33 11.34 12.80
High Estimates 2.23 2.46 11.87 13.50
Low Estimate 1.95 2.22 11.20 12.35
Coefficient of Variance 3.17 3.21 1.09 2.57

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 15 15 16
OVERWEIGHT 0 0 0
HOLD 11 13 12
UNDERWEIGHT 1 1 1
SELL 1 1 1
MEAN Overweight Overweight Overweight

Insider Actions for The Sherwin-williams Co. - SHW

Date Name Shares Transaction Value
Aug 20, 2024 Bryan J. Young SVP - Corp Strategy & Devel. 7,265 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Aug 20, 2024 Bryan J. Young SVP - Corp Strategy & Devel. 10,186 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $227.05 per share 2,312,731.30
Aug 20, 2024 Bryan J. Young SVP - Corp Strategy & Devel. 8,353 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $354.61 per share 2,962,057.33
Aug 20, 2024 Bryan J. Young SVP - Corp Strategy & Devel. 9,746 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $186.85 per share 1,821,040.10
Aug 20, 2024 Bryan J. Young SVP - Corp Strategy & Devel. 5,560 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Apr 10, 2024 Michael H. Thaman Director 4,706 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $331.56 per share 1,560,321.36
Apr 10, 2024 Kerrii B. Anderson Director 790 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $331.56 per share 261,932.40
Apr 10, 2024 Christine A. Poon Director 2,471 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $331.56 per share 819,284.76
Apr 10, 2024 Thomas L. Williams Director 345 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $331.56 per share 114,388.20
Mar 15, 2024 Justin T. Binns President, Glob. Architectural 14,564 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $338.87 per share 4,935,302.68
Mar 15, 2024 Justin T. Binns President, Glob. Architectural N/A Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Mar 15, 2024 Justin T. Binns President, Glob. Architectural 15,413 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $67.74 per share 1,044,076.62
Mar 15, 2024 Justin T. Binns President, Glob. Architectural N/A Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Mar 15, 2024 Justin T. Binns President, Glob. Architectural 16,127 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $75.91 per share 1,224,200.57
Mar 14, 2024 John George Morikis Executive Chairman; Director N/A Bona fide gift 0.00
Mar 11, 2024 Jane M. Cronin SVP - Enterprise Finance 17,398 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $227.05 per share 3,950,215.90
Mar 11, 2024 Jane M. Cronin SVP - Enterprise Finance 16,958 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $186.85 per share 3,168,602.30
Mar 11, 2024 Jane M. Cronin SVP - Enterprise Finance 4,565 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Mar 11, 2024 Jane M. Cronin SVP - Enterprise Finance 17,107 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $343.49 per share 5,876,083.43
Mar 11, 2024 Jane M. Cronin SVP - Enterprise Finance 16,816 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $342.94 per share 5,766,879.04

The Sherwin-Williams Co. in the News