the sherwin-williams co. - SHW

SHW

Close Chg Chg %
361.12 -4.37 -1.21%

Closed Market

356.75

-4.37 (1.21%)

Volume: 1.87M

Last Updated:

Feb 14, 2025, 3:59 PM EDT

Company Overview: the sherwin-williams co. - SHW

SHW Key Data

Open

$360.33

Day Range

356.36 - 366.45

52 Week Range

282.09 - 400.42

Market Cap

$90.95B

Shares Outstanding

251.85M

Public Float

231.29M

Beta

1.22

Rev. Per Employee

N/A

P/E Ratio

34.23

EPS

$10.69

Yield

76.15%

Dividend

$0.72

EX-DIVIDEND DATE

Nov 15, 2024

SHORT INTEREST

N/A

AVERAGE VOLUME

1.57M

 

SHW Performance

1 Week
 
-1.03%
 
1 Month
 
0.81%
 
3 Months
 
-5.84%
 
1 Year
 
15.46%
 
5 Years
 
82.86%
 

SHW Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 28
Full Ratings ➔

About the sherwin-williams co. - SHW

The Sherwin-Williams Co. engages in the development, manufacture, distribution, and sale of paint and coatings. It operates through the following segments: America Group, Consumer Brands Group, and Performance Coating Group. The America Group segment manages the exclusive outlets for Sherwin-Williams branded paints, stains, supplies, equipment, and floor coverings. The Consumer Brands Group segment sells portfolios of branded and private-label products and operates a global supply chain for paint and coatings. The Performance Coating Group segment offers coatings and finishes, and sells in the industrial wood, protective and marine, coil, packaging, and automotive markets. The company was founded by Henry Sherwin and Edward Williams in 1866 and is headquartered in Cleveland, OH.

SHW At a Glance

The Sherwin-Williams Co.
101 West Prospect Avenue
Cleveland, Ohio 44115-1075
Phone 1-216-566-2000 Revenue 23.10B
Industry Industrial Specialties Net Income 2.68B
Sector Process Industries 2024 Sales Growth 0.202%
Fiscal Year-end 12 / 2025 Employees N/A
View SEC Filings

SHW Valuation

P/E Current 34.23
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 32.221
Price to Sales Ratio 3.739
Price to Book Ratio N/A
Price to Cash Flow Ratio N/A
Enterprise Value to EBITDA 22.306
Enterprise Value to Sales 4.246
Total Debt to Enterprise Value 0.121

SHW Efficiency

Revenue/Employee N/A
Income Per Employee N/A
Receivables Turnover 9.669
Total Asset Turnover 0.992

SHW Liquidity

Current Ratio 0.793
Quick Ratio 0.457
Cash Ratio 0.031

SHW Profitability

Gross Margin 48.467
Operating Margin 16.334
Pretax Margin 14.944
Net Margin 11.609
Return on Assets 11.511
Return on Equity 69.046
Return on Total Capital 16.796
Return on Invested Capital 19.58

SHW Capital Structure

Total Debt to Total Equity 294.068
Total Debt to Total Capital 74.624
Total Debt to Total Assets 50.41
Long-Term Debt to Equity 240.302
Long-Term Debt to Total Capital 60.98
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for The Sherwin-williams Co. - SHW

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
19.94B 22.15B 23.05B 23.10B
Sales Growth
+8.62% +11.05% +4.08% +0.20%
Cost of Goods Sold (COGS) incl D&A
11.48B 12.83B 12.36B 11.90B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
973.30M 998.00M 622.50M 624.00M
Depreciation
663.80M 680.90M 292.30M 297.40M
Amortization of Intangibles
309.50M 317.10M 330.20M 326.60M
COGS Growth
+17.03% +11.83% -3.67% -3.72%
Gross Income
8.47B 9.31B 10.69B 11.20B
Gross Income Growth
-1.02% +10.00% +14.76% +4.74%
Gross Profit Margin
+42.46% +42.05% +46.37% +48.47%
2021 2022 2023 2024 5-year trend
SG&A Expense
5.69B 6.13B 6.99B 7.42B
Research & Development
- 115.90M 119.30M 196.60M
Other SG&A
5.57B 6.01B 6.79B 7.42B
SGA Growth
+2.03% +7.83% +13.90% +6.24%
Other Operating Expense
- 114.60M 131.90M 80.70M
Unusual Expense
- 113.30M 63.30M 80.30M
EBIT after Unusual Expense
2.55B 2.99B 3.54B 3.77B
Non Operating Income/Expense
42.20M (9.00M) 1.10M 94.50M
Non-Operating Interest Income
4.90M 8.00M 25.20M 11.00M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
345.00M 403.00M 432.50M 415.70M
Interest Expense Growth
-1.65% +16.81% +7.32% -3.88%
Gross Interest Expense
345.00M 403.00M 432.50M 415.70M
Interest Capitalized
- - - -
-
Pretax Income
2.25B 2.57B 3.11B 3.45B
Pretax Income Growth
-10.74% +14.43% +20.86% +10.99%
Pretax Margin
+11.27% +11.62% +13.49% +14.94%
Income Tax
384.20M 553.00M 721.10M 770.40M
Income Tax - Current - Domestic
- 378.00M 607.50M 662.40M
Income Tax - Current - Foreign
- 86.50M 90.30M 147.60M
Income Tax - Deferred - Domestic
- (39.90M) (97.50M) (37.40M)
Income Tax - Deferred - Foreign
- (40.40M) (47.30M) (51.50M)
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
1.86B 2.02B 2.39B 2.68B
Minority Interest Expense
- - - -
-
Net Income
1.86B 2.02B 2.39B 2.68B
Net Income Growth
-8.18% +8.35% +18.25% +12.25%
Net Margin Growth
+9.35% +9.12% +10.36% +11.61%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
1.86B 2.02B 2.39B 2.68B
Preferred Dividends
- - - -
-
Net Income Available to Common
1.86B 2.02B 2.39B 2.68B
EPS (Basic)
7.1025 7.8298 9.3532 10.6829
EPS (Basic) Growth
-5.11% +10.24% +19.46% +14.22%
Basic Shares Outstanding
262.50M 258.00M 255.40M 251.00M
EPS (Diluted)
6.9802 7.7162 9.2482 10.55
EPS (Diluted) Growth
-5.17% +10.54% +19.85% +14.08%
Diluted Shares Outstanding
267.10M 261.80M 258.30M 254.10M
EBITDA
3.64B 4.05B 4.24B 4.40B
EBITDA Growth
-5.60% +11.23% +4.89% +3.60%
EBITDA Margin
+18.24% +18.27% +18.41% +19.04%

Snapshot

Average Recommendation OVERWEIGHT Average Target Price 398.571
Number of Ratings 28 Current Quarters Estimate 2.206
FY Report Date 03 / 2025 Current Year's Estimate 12.02
Last Quarter’s Earnings 2.09 Median PE on CY Estimate N/A
Year Ago Earnings 11.33 Next Fiscal Year Estimate 13.624
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 24 24 26 25
Mean Estimate 2.21 3.90 12.02 13.62
High Estimates 2.36 4.10 12.64 14.70
Low Estimate 2.10 3.75 11.37 12.70
Coefficient of Variance 2.97 2.35 1.96 4.56

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 15 16 15
OVERWEIGHT 0 0 0
HOLD 11 12 11
UNDERWEIGHT 1 1 1
SELL 1 1 1
MEAN Overweight Overweight Overweight

Insider Actions for The Sherwin-williams Co. - SHW

Date Name Shares Transaction Value
Nov 28, 2024 Mary L. Garceau SVP - CLO and Secretary 44,975 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $136.85 per share 6,154,828.75
Nov 28, 2024 Jane M. Cronin SVP - Enterprise Finance N/A Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Nov 28, 2024 Jane M. Cronin SVP - Enterprise Finance 2,562 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Nov 28, 2024 Jane M. Cronin SVP - Enterprise Finance 16,903 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $397.93 per share 6,726,210.79
Nov 28, 2024 Jane M. Cronin SVP - Enterprise Finance 18,277 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $140.1 per share 2,560,607.70
Nov 28, 2024 Jane M. Cronin SVP - Enterprise Finance 16,816 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $398.06 per share 6,693,776.96
Nov 28, 2024 Jane M. Cronin SVP - Enterprise Finance N/A Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Nov 28, 2024 Jane M. Cronin SVP - Enterprise Finance 16,360 Bona fide gift 0.00
Nov 28, 2024 Jane M. Cronin SVP - Enterprise Finance 17,154 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $295.83 per share 5,074,667.82
Nov 28, 2024 Jane M. Cronin SVP - Enterprise Finance 21,977 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $136.85 per share 3,007,552.45
Nov 28, 2024 Mary L. Garceau SVP - CLO and Secretary N/A Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Nov 28, 2024 Mary L. Garceau SVP - CLO and Secretary 26,740 Bona fide gift 0.00
Nov 28, 2024 Mary L. Garceau SVP - CLO and Secretary 29,205 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $397.92 per share 11,621,253.60
Nov 26, 2024 John George Morikis Executive Chairman; Director 366,884 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $295.83 per share 108,535,293.72
Nov 26, 2024 Allen Joseph Mistysyn SVP - Finance & CFO 64,251 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $136.85 per share 8,792,749.35
Nov 26, 2024 Allen Joseph Mistysyn SVP - Finance & CFO 64,786 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $186.85 per share 12,105,264.10
Nov 26, 2024 Allen Joseph Mistysyn SVP - Finance & CFO 64,442 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $381.86 per share 24,607,822.12
Nov 26, 2024 Allen Joseph Mistysyn SVP - Finance & CFO 63,542 Bona fide gift 0.00
Nov 26, 2024 Allen Joseph Mistysyn SVP - Finance & CFO 26,269 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Nov 26, 2024 Allen Joseph Mistysyn SVP - Finance & CFO 25,865 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00

The Sherwin-Williams Co. in the News