suntory beverage & food - STBFF

STBFF

Close Chg Chg %
31.00 -0.70 -2.26%

Open Market

30.30

-0.70 (2.26%)

Volume: 300.00

Last Updated:

Feb 18, 2025, 11:40 AM EDT

Company Overview: suntory beverage & food - STBFF

STBFF Key Data

Open

$30.30

Day Range

30.30 - 30.30

52 Week Range

30.25 - 35.26

Market Cap

$9.77B

Shares Outstanding

309.00M

Public Float

124.49M

Beta

-0.16

Rev. Per Employee

N/A

P/E Ratio

15.84

EPS

$2.00

Yield

229.85%

Dividend

$0.40

EX-DIVIDEND DATE

Dec 31, 2025

SHORT INTEREST

N/A

AVERAGE VOLUME

65.43

 

STBFF Performance

No Data Available

STBFF Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings
Full Ratings ➔

About suntory beverage & food - STBFF

Suntory Beverage & Food Ltd. engages in the manufacture and sale of food products and non-alcoholic beverages. It operates through the following business segments: Japan, Europe, Asia, Oceania, and Americas. The Japan segment produces coffee, mineral water, green and red tea, carbonated beverages, fruit juices, sports and functional drinks, and beverages for specified health use. The Europe, Asia, Oceania, and Americas segments offer products from the brands Orangina, Schweppes, Oasis, V, Just Juice, Lucozade, Ribena, Tipco and Pepsi. The company was founded in February 1899 and is headquartered in Tokyo, Japan.

STBFF At a Glance

Suntory Beverage & Food Ltd.
Tamachi Station Tower N
Tokyo, Tokyo 108-8503
Phone 81-3-5579-1837 Revenue 11.20B
Industry Beverages: Non-Alcoholic Net Income 617.15M
Sector Consumer Non-Durables Employees 22,446
Fiscal Year-end 12 / 2025
View SEC Filings

STBFF Valuation

P/E Current 15.87
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 15.971
Price to Sales Ratio 0.88
Price to Book Ratio 1.281
Price to Cash Flow Ratio 7.708
Enterprise Value to EBITDA 6.192
Enterprise Value to Sales 0.897
Total Debt to Enterprise Value 0.054

STBFF Efficiency

Revenue/Employee 498,981.812
Income Per Employee 27,494.853
Receivables Turnover 4.959
Total Asset Turnover 0.84

STBFF Liquidity

Current Ratio 1.214
Quick Ratio 0.996
Cash Ratio 0.295

STBFF Profitability

Gross Margin 35.839
Operating Margin 9.955
Pretax Margin 9.483
Net Margin 5.51
Return on Assets 4.63
Return on Equity 8.01
Return on Total Capital 7.49
Return on Invested Capital 7.66

STBFF Capital Structure

Total Debt to Total Equity 7.05
Total Debt to Total Capital 6.585
Total Debt to Total Assets 4.143
Long-Term Debt to Equity 3.744
Long-Term Debt to Total Capital 3.498
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Suntory Beverage & Food - STBFF

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
11.55B 11.03B 11.32B 11.20B
Sales Growth
+4.66% -4.52% +2.65% -1.06%
Cost of Goods Sold (COGS) incl D&A
7.12B 7.11B 7.39B 7.19B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
631.42M 538.22M 519.72M 507.97M
Depreciation
561.16M 469.53M 454.06M 442.11M
Amortization of Intangibles
70.26M 68.69M 65.65M 65.85M
COGS Growth
+3.82% -0.06% +3.96% -2.82%
Gross Income
4.43B 3.91B 3.93B 4.01B
Gross Income Growth
+6.05% -11.68% +0.28% +2.26%
Gross Profit Margin
+38.38% +35.50% +34.68% +35.84%
2021 2022 2023 2024 5-year trend
SG&A Expense
3.29B 2.91B 2.90B 2.90B
Research & Development
77.60M 69.01M 69.59M 74.77M
Other SG&A
3.21B 2.84B 2.83B 2.82B
SGA Growth
+1.91% -11.59% -0.40% +0.07%
Other Operating Expense
- - - -
-
Unusual Expense
51.00M 47.94M 15.98M 48.95M
EBIT after Unusual Expense
1.09B 957.76M 1.01B 1.07B
Non Operating Income/Expense
(8.14M) 113.54M 17.04M 25.97M
Non-Operating Interest Income
3.32M 10.93M 28.27M 24.09M
Equity in Earnings of Affiliates
- - - 637.10K
-
Interest Expense
17.53M 15.40M 20.88M 29.90M
Interest Expense Growth
-16.45% -12.13% +35.55% +43.18%
Gross Interest Expense
17.53M 15.40M 20.88M 29.90M
Interest Capitalized
- - - -
-
Pretax Income
1.07B 1.06B 1.01B 1.06B
Pretax Income Growth
+20.79% -0.89% -4.49% +5.32%
Pretax Margin
+9.22% +9.58% +8.91% +9.48%
Income Tax
309.66M 290.37M 265.27M 286.59M
Income Tax - Current - Domestic
245.71M 255.57M 269.14M 258.95M
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
63.94M 34.80M (3.87M) 27.64M
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - 637.10K
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
755.68M 768.65M 743.03M 776.46M
Minority Interest Expense
130.63M 142.79M 154.58M 159.31M
Net Income
625.05M 625.86M 588.45M 617.15M
Net Income Growth
+27.82% +0.13% -5.98% +4.88%
Net Margin Growth
+5.41% +5.68% +5.20% +5.51%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
625.05M 625.86M 588.45M 617.15M
Preferred Dividends
- - - -
-
Net Income Available to Common
625.05M 625.85M 588.45M 617.15M
EPS (Basic)
2.0228 2.0254 1.9044 1.9972
EPS (Basic) Growth
+27.81% +0.13% -5.97% +4.87%
Basic Shares Outstanding
309.00M 309.00M 309.00M 309.00M
EPS (Diluted)
2.0228 2.0254 1.9044 1.9972
EPS (Diluted) Growth
+27.81% +0.13% -5.97% +4.87%
Diluted Shares Outstanding
309.00M 309.00M 309.00M 309.00M
EBITDA
1.77B 1.54B 1.55B 1.62B
EBITDA Growth
+9.97% -12.94% +0.27% +4.84%
EBITDA Margin
+15.36% +14.00% +13.68% +14.49%

Suntory Beverage & Food in the News