tilray brands inc. - TLRY

TLRY

Close Chg Chg %
1.16 0.10 8.62%

Closed Market

1.26

+0.10 (8.62%)

Volume: 38.44M

Last Updated:

Dec 20, 2024, 4:00 PM EDT

Company Overview: tilray brands inc. - TLRY

TLRY Key Data

Open

$1.15

Day Range

1.14 - 1.28

52 Week Range

1.14 - 2.97

Market Cap

$1.05B

Shares Outstanding

903.29M

Public Float

897.04M

Beta

2.09

Rev. Per Employee

N/A

P/E Ratio

N/A

EPS

-$0.27

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

29.75M

 

TLRY Performance

1 Week
 
5.88%
 
1 Month
 
-5.97%
 
3 Months
 
-26.74%
 
1 Year
 
-42.47%
 
5 Years
 
-92.72%
 

TLRY Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 14
Full Ratings ➔

About tilray brands inc. - TLRY

Tilray Brands, Inc. is a global cannabis-lifestyle and consumer packaged goods company, which focuses on medical cannabis research and the cultivation, processing, and distribution of cannabis products worldwide. It operates through the followings segments: Cannabis Business, Distribution Business, Beverage Alcohol Business, and Wellness Business. The Cannabis Business segment focuses on cultivation, production, distribution, and sale of both medical and adult-use cannabis products. The Distribution Business segment is involved in purchase, resale, and distribution of pharmaceutical and wellness products. The Beverage Alcohol Business segment refers to the production, marketing, and sale of beverages. The Wellness Business segment represents the production, marketing, and distribution of hemp-based food and other wellness products. The company was founded on January 24, 2018 and is headquartered in Leamington, Canada.

TLRY At a Glance

Tilray Brands, Inc.
265 Talbot Street West
Leamington, Ontario N8H 4H3
Phone 1-844-845-7291 Revenue 788.94M
Industry Agricultural Commodities/Milling Net Income -244,981,000.00
Sector Process Industries 2024 Sales Growth 25.803%
Fiscal Year-end 05 / 2025 Employees 2,650
View SEC Filings

TLRY Valuation

P/E Current N/A
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) N/A
Price to Sales Ratio 1.694
Price to Book Ratio 0.435
Price to Cash Flow Ratio N/A
Enterprise Value to EBITDA 103.415
Enterprise Value to Sales 1.855
Total Debt to Enterprise Value 0.265

TLRY Efficiency

Revenue/Employee 297,713.962
Income Per Employee -92,445.66
Receivables Turnover 7.758
Total Asset Turnover 0.181

TLRY Liquidity

Current Ratio 2.265
Quick Ratio 1.423
Cash Ratio 0.871

TLRY Profitability

Gross Margin 17.568
Operating Margin -14.292
Pretax Margin -31.564
Net Margin -31.052
Return on Assets -5.61
Return on Equity -7.249
Return on Total Capital -6.396
Return on Invested Capital -6.557

TLRY Capital Structure

Total Debt to Total Equity 11.25
Total Debt to Total Capital 10.112
Total Debt to Total Assets 8.934
Long-Term Debt to Equity 10.118
Long-Term Debt to Total Capital 9.095
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Tilray Brands Inc. - TLRY

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
513.09M 628.37M 627.12M 788.94M
Sales Growth
+207.28% +22.47% -0.20% +25.80%
Cost of Goods Sold (COGS) incl D&A
425.12M 626.75M 573.65M 650.34M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
67.83M 154.59M 130.15M 126.91M
Depreciation
- - - 40.52M
-
Amortization of Intangibles
- - - 27.31M
-
COGS Growth
+110.37% +47.43% -8.47% +13.37%
Gross Income
87.96M 1.63M 53.47M 138.60M
Gross Income Growth
+350.58% -98.15% +3,188.50% +159.20%
Gross Profit Margin
+17.14% +0.26% +8.53% +17.57%
2021 2022 2023 2024 5-year trend
SG&A Expense
156.52M 230.86M 231.67M 251.36M
Research & Development
830.00K 1.52M 682.00K 635.00K
Other SG&A
155.69M 229.34M 230.98M 250.72M
SGA Growth
-13.74% +47.50% +0.35% +8.50%
Other Operating Expense
- - - 6.50M
-
Unusual Expense
232.83M 154.27M 1.22B 87.36M
EBIT after Unusual Expense
(301.39M) (383.50M) (1.40B) (200.12M)
Non Operating Income/Expense
(12.23M) (17.49M) (2.62M) 359.00K
Non-Operating Interest Income
2.93M 11.74M 33.03M 12.83M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
30.90M 39.68M 46.61M 49.26M
Interest Expense Growth
-10.92% +28.40% +17.47% +5.69%
Gross Interest Expense
30.90M 39.68M 46.61M 49.26M
Interest Capitalized
- - - -
-
Pretax Income
(344.53M) (440.67M) (1.45B) (249.02M)
Pretax Income Growth
-5.97% -27.91% -229.08% +82.83%
Pretax Margin
-67.15% -70.13% -231.24% -31.56%
Income Tax
(8.97M) (6.54M) (7.18M) (26.62M)
Income Tax - Current - Domestic
15.23M 23.27M 226.00K 497.00K
Income Tax - Current - Foreign
697.00K 741.00K 26.23M 11.76M
Income Tax - Deferred - Domestic
(30.11M) (17.15M) (4.06M) (723.00K)
Income Tax - Deferred - Foreign
5.22M (13.40M) (29.58M) (38.15M)
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
(336.01M) (434.13M) (1.44B) (222.40M)
Minority Interest Expense
31.41M 42.67M 9.66M 22.58M
Net Income
(367.42M) (476.80M) (1.45B) (244.98M)
Net Income Growth
-14.40% -29.77% -204.67% +83.14%
Net Margin Growth
-71.61% -75.88% -231.64% -31.05%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
(367.42M) (476.80M) (1.45B) (244.98M)
Preferred Dividends
- - - -
-
Net Income Available to Common
(367.42M) (476.80M) (1.45B) (244.98M)
EPS (Basic)
-1.3631 -0.9908 -2.3506 -0.3299
EPS (Basic) Growth
+57.36% +27.31% -137.24% +85.97%
Basic Shares Outstanding
269.55M 481.22M 617.98M 742.65M
EPS (Diluted)
-1.3631 -0.9908 -2.3506 -0.3299
EPS (Diluted) Growth
+57.36% +27.31% -137.24% +85.97%
Diluted Shares Outstanding
269.55M 481.22M 617.98M 742.65M
EBITDA
(727.00K) (74.64M) (54.55M) 14.15M
EBITDA Growth
+99.64% -10,167.26% +26.92% +125.95%
EBITDA Margin
-0.14% -11.88% -8.70% +1.79%

Snapshot

Average Recommendation HOLD Average Target Price 2.204
Number of Ratings 14 Current Quarters Estimate -0.031
FY Report Date 02 / 2025 Current Year's Estimate -0.124
Last Quarter’s Earnings -0.03 Median PE on CY Estimate N/A
Year Ago Earnings -0.33 Next Fiscal Year Estimate -0.069
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 9 9 11 10
Mean Estimate -0.03 -0.01 -0.12 -0.07
High Estimates 0.02 0.02 -0.08 0.06
Low Estimate -0.05 -0.04 -0.18 -0.13
Coefficient of Variance -65.17 -140.31 -22.96 -103.71

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 3 3 3
OVERWEIGHT 1 1 0
HOLD 10 10 11
UNDERWEIGHT 0 0 0
SELL 0 0 0
MEAN Hold Hold Hold

Insider Actions for Tilray Brands Inc. - TLRY

Date Name Shares Transaction Value
Nov 19, 2024 Carl A. Merton Chief Financial Officer 26,000 Open market or private purchase of non-derivative security Non-derivative transaction at $1.36 per share 35,360.00
Jun 25, 2024 David F. Clanachan Director 49,865 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $1.66 per share 82,775.90
Jun 25, 2024 Renah A. Persofsky Director N/A Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Jun 25, 2024 Renah A. Persofsky Director 63,390 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $1.66 per share 105,227.40
Jun 25, 2024 Renah A. Persofsky Director 65,325 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $1.66 per share 108,439.50
Jun 25, 2024 David Hopkinson Director 81,651 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $1.66 per share 135,540.66
Jun 25, 2024 David Hopkinson Director N/A Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Jun 25, 2024 Jodi Butts Director 47,930 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $1.66 per share 79,563.80
Jun 25, 2024 John M. Herhalt Director N/A Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Jun 25, 2024 David F. Clanachan Director N/A Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Jun 25, 2024 David F. Clanachan Director 47,930 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $1.66 per share 79,563.80
Jun 25, 2024 Thomas Looney Director N/A Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Jun 25, 2024 Thomas Looney Director 100,504 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $1.66 per share 166,836.64
Jun 25, 2024 John M. Herhalt Director 52,915 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $1.66 per share 87,838.90
Jun 25, 2024 Jodi Butts Director 49,865 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $1.66 per share 82,775.90
Jun 25, 2024 Jodi Butts Director N/A Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Jun 25, 2024 John M. Herhalt Director 50,980 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $1.66 per share 84,626.80
Jun 4, 2024 Mitchell S. Gendel Global General Counsel 231,218 Disposition to the issuer of issuer equity secs pursant to Rule 16b-3 0.00
Jun 4, 2024 Mitchell S. Gendel Global General Counsel 548,287 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $1.8 per share 986,916.60
Jun 4, 2024 Irwin David Simon President and CEO; Director 1,178,109 Disposition to the issuer of issuer equity secs pursant to Rule 16b-3 0.00

Tilray Brands Inc. in the News