t-mobile us inc. - TMUS

TMUS

Close Chg Chg %
255.83 2.87 1.12%

Pre-Market

258.70

+2.87 (1.12%)

Volume: 2.60M

Last Updated:

Feb 11, 2025, 4:00 PM EDT

Company Overview: t-mobile us inc. - TMUS

TMUS Key Data

Open

$254.48

Day Range

253.35 - 259.46

52 Week Range

158.84 - 259.46

Market Cap

$292.09B

Shares Outstanding

1.14B

Public Float

474.29M

Beta

0.55

Rev. Per Employee

N/A

P/E Ratio

25.48

EPS

$9.71

Yield

114.93%

Dividend

$0.88

EX-DIVIDEND DATE

Feb 28, 2025

SHORT INTEREST

N/A

AVERAGE VOLUME

3.83M

 

TMUS Performance

1 Week
 
5.06%
 
1 Month
 
22.43%
 
3 Months
 
9.80%
 
1 Year
 
59.50%
 
5 Years
 
168.14%
 

TMUS Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 31
Full Ratings ➔

About t-mobile us inc. - TMUS

T-Mobile US, Inc. engages in the provision of wireless communications services under the T-Mobile and MetroPCS brands. It offers postpaid and prepaid wireless voice, messaging and data services, and wholesale wireless services. The company was founded in 1994 and is headquartered in Bellevue, WA.

TMUS At a Glance

T-Mobile US, Inc.
12920 SE 38th Street
Bellevue, Washington 98006-1350
Phone 1-425-378-4000 Revenue 81.40B
Industry Wireless Telecommunications Net Income 11.34B
Sector Communications 2024 Sales Growth 3.618%
Fiscal Year-end 12 / 2025 Employees 70,000
View SEC Filings

TMUS Valuation

P/E Current 25.478
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 22.838
Price to Sales Ratio 3.181
Price to Book Ratio 4.092
Price to Cash Flow Ratio 11.616
Enterprise Value to EBITDA 11.886
Enterprise Value to Sales 4.512
Total Debt to Enterprise Value 0.31

TMUS Efficiency

Revenue/Employee 1,162,857.143
Income Per Employee 161,985.714
Receivables Turnover 8.899
Total Asset Turnover 0.36

TMUS Liquidity

Current Ratio 0.912
Quick Ratio 0.833
Cash Ratio 0.28

TMUS Profitability

Gross Margin 47.921
Operating Margin 22.088
Pretax Margin 18.074
Net Margin 13.93
Return on Assets 5.018
Return on Equity 17.934
Return on Total Capital 6.454
Return on Invested Capital 6.739

TMUS Capital Structure

Total Debt to Total Equity 184.552
Total Debt to Total Capital 64.857
Total Debt to Total Assets 50.796
Long-Term Debt to Equity 170.746
Long-Term Debt to Total Capital 60.005
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for T-mobile Us Inc. - TMUS

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
80.12B 79.57B 78.56B 81.40B
Sales Growth
+17.14% -0.68% -1.27% +3.62%
Cost of Goods Sold (COGS) incl D&A
50.95B 45.66B 42.37B 42.39B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
16.38B 13.65B 12.82B 12.92B
Depreciation
15.08B 12.45B 11.93B 12.06B
Amortization of Intangibles
1.30B 1.20B 888.00M 857.00M
COGS Growth
+22.00% -10.39% -7.22% +0.06%
Gross Income
29.16B 33.91B 36.19B 39.01B
Gross Income Growth
+9.50% +16.27% +6.74% +7.78%
Gross Profit Margin
+36.40% +42.61% +46.07% +47.92%
2021 2022 2023 2024 5-year trend
SG&A Expense
19.15B 20.62B 21.08B 21.03B
Research & Development
- - - -
-
Other SG&A
19.15B 20.62B 21.08B 21.03B
SGA Growth
+11.53% +7.67% +2.25% -0.26%
Other Operating Expense
- - - -
-
Unusual Expense
3.29B 5.65B 1.25B 268.00M
EBIT after Unusual Expense
6.72B 7.64B 13.86B 17.71B
Non Operating Income/Expense
(10.00M) (1.33B) 258.00M 175.00M
Non-Operating Interest Income
- - - 20.00M
-
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
3.36B 3.16B 3.12B 3.17B
Interest Expense Growth
+23.15% -5.98% -1.42% +1.89%
Gross Interest Expense
3.57B 3.22B 3.22B 3.21B
Interest Capitalized
210.00M 61.00M 104.00M 34.00M
Pretax Income
3.35B 3.15B 11.00B 14.71B
Pretax Income Growth
-5.07% -6.12% +249.62% +33.76%
Pretax Margin
+4.18% +3.95% +14.00% +18.07%
Income Tax
327.00M 556.00M 2.68B 3.37B
Income Tax - Current - Domestic
111.00M 42.00M 70.00M 236.00M
Income Tax - Current - Foreign
19.00M 22.00M 12.00M 17.00M
Income Tax - Deferred - Domestic
214.00M 551.00M 2.57B 3.09B
Income Tax - Deferred - Foreign
(17.00M) (59.00M) 33.00M 29.00M
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
3.02B 2.59B 8.32B 11.34B
Minority Interest Expense
- - - -
-
Net Income
3.02B 2.59B 8.32B 11.34B
Net Income Growth
+10.20% -14.35% +221.12% +36.34%
Net Margin Growth
+3.77% +3.25% +10.59% +13.93%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
3.02B 2.59B 8.32B 11.34B
Preferred Dividends
- - - -
-
Net Income Available to Common
3.02B 2.59B 8.32B 11.34B
EPS (Basic)
2.4247 2.0724 7.0178 9.6981
EPS (Basic) Growth
-9.45% -14.53% +238.63% +38.19%
Basic Shares Outstanding
1.25B 1.25B 1.19B 1.17B
EPS (Diluted)
2.41 2.0631 6.9292 9.6649
EPS (Diluted) Growth
-9.17% -14.39% +235.86% +39.48%
Diluted Shares Outstanding
1.25B 1.26B 1.20B 1.17B
EBITDA
26.40B 26.94B 27.93B 30.90B
EBITDA Growth
+11.79% +2.06% +3.66% +10.64%
EBITDA Margin
+32.95% +33.86% +35.55% +37.96%

Snapshot

Average Recommendation OVERWEIGHT Average Target Price 255.663
Number of Ratings 31 Current Quarters Estimate 2.509
FY Report Date 03 / 2025 Current Year's Estimate 10.663
Last Quarter’s Earnings 2.57 Median PE on CY Estimate N/A
Year Ago Earnings 9.66 Next Fiscal Year Estimate 12.78
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 17 17 22 21
Mean Estimate 2.51 2.73 10.66 12.78
High Estimates 2.69 2.93 11.57 14.26
Low Estimate 2.29 2.57 9.83 11.46
Coefficient of Variance 3.58 3.20 3.71 5.85

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 18 19 22
OVERWEIGHT 2 2 3
HOLD 9 10 6
UNDERWEIGHT 1 1 1
SELL 1 1 1
MEAN Overweight Overweight Overweight

Insider Actions for T-mobile Us Inc. - TMUS

Date Name Shares Transaction Value
Dec 12, 2024 Teresa Ann Taylor Director 13,631 Bona fide gift 0.00
Aug 23, 2024 Raul Marcelo Claure Director 1,940,792 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $196.96 per share 382,258,392.32
Jul 3, 2024 Michael J. Katz Pres, Mkting Stgy & Prods 122,687 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $177.59 per share 21,787,984.33
Jul 3, 2024 Néstor Cano EVP, Transformation and CIDO 111,788 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 26, 2024 Deutsche Telekom AG Director 671,048,402 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $175.77 per share 117,950,177,619.54
Jun 26, 2024 Deutsche Telekom AG Director 670,945,889 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $176.73 per share 118,576,266,962.97
Jun 26, 2024 Deutsche Telekom AG Director 670,945,589 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $177.39 per share 119,019,038,032.71
Jun 26, 2024 Deutsche Telekom AG Director 670,939,959 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $176.83 per share 118,642,312,949.97
Jun 26, 2024 Deutsche Telekom AG Director 670,842,227 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $177.99 per share 119,403,207,983.73
Jun 26, 2024 Deutsche Telekom AG Director 670,812,128 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $178.45 per share 119,706,424,241.60
Jun 26, 2024 Deutsche Telekom AG Director 670,687,043 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $177.84 per share 119,274,983,727.12
Jun 26, 2024 Deutsche Telekom AG Director 670,678,667 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $178.42 per share 119,662,487,766.14
Jun 26, 2024 Deutsche Telekom AG Director 671,070,650 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $175.13 per share 117,524,602,934.50
Jun 18, 2024 Srikant T. Madhav Datar Director 6,021 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 18, 2024 Kelvin R. Westbrook Director 17,280 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 18, 2024 Néstor Cano EVP, Transformation and CIDO 107,253 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $175.11 per share 18,781,072.83
Jun 18, 2024 James J. Kavanaugh Director 3,039 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 18, 2024 Letitia A. Long Director 6,753 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 7, 2024 Deutsche Telekom AG Director 673,129,836 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $176.62 per share 118,888,191,634.32
Jun 7, 2024 Deutsche Telekom AG Director 673,175,033 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $175.68 per share 118,263,389,797.44

T-Mobile Us Inc. in the News

FCC fines four wireless carriers millions

Four wireless carriers were each hit with multi-million-dollar fines by the Federal Communications Commission (FCC). They were AT&T, Verizon, T-Mobile and Sprint.

T-Mobile outage hits users across US

Over a span of 24-hours, there were over 83,000 reports of users experiencing disruptions that affected cellular services according to a website that tracks outages.