xiaomi corp. - XIACY

XIACY

Close Chg Chg %
20.57 0.67 3.26%

Pre-Market

21.24

+0.67 (3.26%)

Volume: 44.95K

Last Updated:

Dec 24, 2024, 12:58 PM EDT

Company Overview: xiaomi corp. - XIACY

XIACY Key Data

Open

$21.27

Day Range

21.00 - 21.28

52 Week Range

7.61 - 21.28

Market Cap

$83.88B

Shares Outstanding

4.11B

Public Float

N/A

Beta

0.94

Rev. Per Employee

N/A

P/E Ratio

37.90

EPS

$0.54

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

175.61K

 

XIACY Performance

1 Week
 
0.78%
 
1 Month
 
13.02%
 
3 Months
 
45.68%
 
1 Year
 
101.67%
 
5 Years
 
N/A
 

XIACY Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 38
Full Ratings ➔

About xiaomi corp. - XIACY

Xiaomi Corp. engages in the design, manufacture and sale of smartphone, hardware and software products. Its business covers power bank, audio, camera and lifestyle. Xiaomi doing business through three business segments-Hardware, E-commerce & New Retail and Internet services. Its products include power bank pro, headphones, in-ear headphones pro, bluetooth headset basic with dock, bluetooth speaker, sphere camera, home security camera, action camera, robot builder, electric scooter, bedside lamp, and body composition scale. The company was founded by Jun Lei, Bin Lin, Wan Qiang Li, Feng Hong, De Liu, Chuan Wang, and Jiang Ji Huang on March 3, 2010 and is headquartered in Beijing, China.

XIACY At a Glance

Xiaomi Corp.
Rainbow City Office Building
Beijing, Beijing 100085
Phone N/A Revenue 38.25B
Industry Telecommunications Equipment Net Income 2.47B
Sector Electronic Technology Employees 33,627
Fiscal Year-end 12 / 2024
View SEC Filings

XIACY Valuation

P/E Current 37.896
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 20.155
Price to Sales Ratio 1.323
Price to Book Ratio 1.772
Price to Cash Flow Ratio 7.978
Enterprise Value to EBITDA 14.449
Enterprise Value to Sales 1.019
Total Debt to Enterprise Value 0.108

XIACY Efficiency

Revenue/Employee 1,137,343.646
Income Per Employee 73,348.587
Receivables Turnover 7.053
Total Asset Turnover 0.899

XIACY Liquidity

Current Ratio 1.722
Quick Ratio 1.322
Cash Ratio 0.973

XIACY Profitability

Gross Margin 20.374
Operating Margin 5.268
Pretax Margin 8.106
Net Margin 6.449
Return on Assets 5.799
Return on Equity 11.265
Return on Total Capital 9.025
Return on Invested Capital 9.802

XIACY Capital Structure

Total Debt to Total Equity 18.187
Total Debt to Total Capital 15.388
Total Debt to Total Assets 9.198
Long-Term Debt to Equity 13.982
Long-Term Debt to Total Capital 11.831
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Xiaomi Corp. - XIACY

Collapse All in section
All values USD millions. 2020 2021 2022 2023 5-year trend
Sales/Revenue
35.62B 50.91B 41.59B 38.25B
Sales Growth
+19.58% +42.91% -18.30% -8.04%
Cost of Goods Sold (COGS) incl D&A
30.37B 42.17B 34.86B 30.45B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
247.52M 474.72M 550.57M 682.61M
Depreciation
151.10M 279.77M 343.19M 339.02M
Amortization of Intangibles
96.43M 194.95M 207.38M 343.58M
COGS Growth
+17.83% +38.86% -17.34% -12.64%
Gross Income
5.25B 8.74B 6.73B 7.79B
Gross Income Growth
+30.78% +66.28% -22.97% +15.79%
Gross Profit Margin
+14.75% +17.16% +16.18% +20.37%
2020 2021 2022 2023 5-year trend
SG&A Expense
3.92B 5.73B 5.97B 5.81B
Research & Development
1.31B 1.83B 2.16B 2.48B
Other SG&A
2.61B 3.90B 3.81B 3.34B
SGA Growth
+34.22% +46.25% +4.15% -2.64%
Other Operating Expense
(16.73M) (25.72M) (60.32M) (35.14M)
Unusual Expense
(1.91B) (597.71M) 313.79M (493.14M)
EBIT after Unusual Expense
3.26B 3.63B 505.68M 2.51B
Non Operating Income/Expense
162.06M 556.42M 219.11M 812.04M
Non-Operating Interest Income
139.60M 190.69M 247.11M 502.23M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
487.50M 440.58M 81.16M 219.61M
Interest Expense Growth
+537.43% -9.62% -81.58% +170.61%
Gross Interest Expense
491.05M 443.64M 81.53M 220.28M
Interest Capitalized
3.55M 3.06M 378.25K 666.05K
Pretax Income
2.93B 3.74B 643.64M 3.10B
Pretax Income Growth
+57.97% +27.58% -82.81% +381.68%
Pretax Margin
+8.24% +7.35% +1.55% +8.11%
Income Tax
191.35M 796.02M 212.57M 640.34M
Income Tax - Current - Domestic
337.24M 641.20M 336.68M 551.64M
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
(145.90M) 154.82M (124.11M) 88.70M
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
2.94B 2.99B 371.65M 2.47B
Minority Interest Expense
(6.20M) (8.70M) 4.24M (137.90K)
Net Income
2.95B 3.00B 367.41M 2.47B
Net Income Growth
+102.88% +1.68% -87.75% +571.32%
Net Margin Growth
+8.28% +5.89% +0.88% +6.45%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
2.95B 3.00B 367.41M 2.47B
Preferred Dividends
- - - -
-
Net Income Available to Common
2.95B 3.00B 367.41M 2.47B
EPS (Basic)
0.6147 0.6015 0.074 0.4956
EPS (Basic) Growth
+100.82% -2.15% -87.70% +569.73%
Basic Shares Outstanding
4.80B 4.99B 4.97B 4.98B
EPS (Diluted)
0.5978 0.5877 0.0726 0.487
EPS (Diluted) Growth
+101.62% -1.69% -87.65% +570.80%
Diluted Shares Outstanding
4.93B 5.10B 5.06B 5.06B
EBITDA
1.60B 3.50B 1.37B 2.70B
EBITDA Growth
+22.52% +119.23% -60.91% +96.88%
EBITDA Margin
+4.49% +6.88% +3.29% +7.05%

Snapshot

Average Recommendation BUY Average Target Price 21.348
Number of Ratings 38 Current Quarters Estimate 0.143
FY Report Date 12 / 2024 Current Year's Estimate 0.569
Last Quarter’s Earnings 0.145 Median PE on CY Estimate N/A
Year Ago Earnings 0.479 Next Fiscal Year Estimate 0.709
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 10 6 35 35
Mean Estimate 0.14 0.16 0.57 0.71
High Estimates 0.17 0.18 0.69 0.97
Low Estimate 0.11 0.14 0.42 0.50
Coefficient of Variance 11.94 7.01 13.16 13.98

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 27 26 26
OVERWEIGHT 8 7 5
HOLD 1 2 3
UNDERWEIGHT 1 1 0
SELL 1 1 1
MEAN Buy Buy Buy

Xiaomi Corp. in the News