pandora as - PNDRY

PNDRY

Close Chg Chg %
15.58 -0.15 -0.96%

Closed Market

15.43

-0.15 (0.96%)

Volume: 47.21K

Last Updated:

Oct 13, 2025, 3:59 PM EDT

Company Overview: pandora as - PNDRY

PNDRY Key Data

Open

$15.53

Day Range

15.20 - 15.53

52 Week Range

N/A - N/A

Market Cap

$9.53B

Shares Outstanding

606.54M

Public Float

N/A

Beta

1.68

Rev. Per Employee

N/A

P/E Ratio

12.79

EPS

$1.23

Yield

124.41%

Dividend

$0.20

EX-DIVIDEND DATE

Mar 14, 2025

SHORT INTEREST

N/A

AVERAGE VOLUME

32.68K

 

PNDRY Performance

1 Week
 
-0.96%
 
1 Month
 
-9.71%
 
3 Months
 
-26.35%
 
1 Year
 
N/A
 
5 Years
 
N/A
 

PNDRY Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 22
Full Ratings ➔

About pandora as - PNDRY

Pandora A/S engages in the design, manufacture, and sale of hand-finished and modern jewelry. It operates through the Core and Fuel with More segments. The Core segments includes charms and carriers which focus on collectability. The Fuel with More segment refers to modern classics and Pandora lab-grown diamonds. The company was founded by Per Enevoldsen and Winnie Enevoldsen in 1982 and is headquartered in Copenhagen, Denmark.

PNDRY At a Glance

Pandora AS
Havneholmen 17-19
Copenhagen, Zealand 1561
Phone 45-36-72-00-44 Revenue 4.59B
Industry Other Consumer Specialties Net Income 758.03M
Sector Consumer Durables 2024 Sales Growth 12.534%
Fiscal Year-end 12 / 2025 Employees 41,326
View SEC Filings

PNDRY Valuation

P/E Current 12.788
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 19.445
Price to Sales Ratio 3.221
Price to Book Ratio 18.846
Price to Cash Flow Ratio 11.70
Enterprise Value to EBITDA 10.899
Enterprise Value to Sales 3.553
Total Debt to Enterprise Value 0.114

PNDRY Efficiency

Revenue/Employee 111,172.538
Income Per Employee 18,342.767
Receivables Turnover 14.744
Total Asset Turnover 1.245

PNDRY Liquidity

Current Ratio 0.934
Quick Ratio 0.486
Cash Ratio 0.242

PNDRY Profitability

Gross Margin 77.074
Operating Margin 25.177
Pretax Margin 21.862
Net Margin 16.499
Return on Assets 20.54
Return on Equity 97.277
Return on Total Capital 28.87
Return on Invested Capital 32.847

PNDRY Capital Structure

Total Debt to Total Equity 243.301
Total Debt to Total Capital 70.871
Total Debt to Total Assets 48.278
Long-Term Debt to Equity 211.057
Long-Term Debt to Total Capital 61.479
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Pandora As - PNDRY

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
3.72B 3.74B 4.08B 4.59B
Sales Growth
+27.91% +0.55% +9.21% +12.53%
Cost of Goods Sold (COGS) incl D&A
986.18M 977.45M 981.29M 1.05B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
304.20M 278.73M 301.66M 341.24M
Depreciation
264.31M 236.91M 257.84M 300.63M
Amortization of Intangibles
39.89M 41.82M 43.82M 40.61M
COGS Growth
+23.16% -0.88% +0.39% +7.34%
Gross Income
2.73B 2.76B 3.10B 3.54B
Gross Income Growth
+29.71% +1.07% +12.33% +14.18%
Gross Profit Margin
+73.48% +73.85% +75.96% +77.07%
2021 2022 2023 2024 5-year trend
SG&A Expense
1.81B 1.81B 2.08B 2.38B
Research & Development
- - - -
-
Other SG&A
1.81B 1.81B 2.08B 2.38B
SGA Growth
+19.41% +0.12% +15.02% +14.63%
Other Operating Expense
- - - -
-
Unusual Expense
- 34.65M 21.90M 13.78M
EBIT after Unusual Expense
890.98M 930.69M 1.01B 1.16B
Non Operating Income/Expense
(2.70M) 37.58M 870.58K (19.14M)
Non-Operating Interest Income
3.34M 988.90K 5.80M 5.66M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
33.53M 45.35M 103.89M 133.13M
Interest Expense Growth
-13.32% +35.23% +129.09% +28.15%
Gross Interest Expense
33.53M 45.35M 103.89M 133.13M
Interest Capitalized
- - - -
-
Pretax Income
854.74M 922.92M 904.53M 1.00B
Pretax Income Growth
+124.11% +7.98% -1.99% +11.04%
Pretax Margin
+22.99% +24.69% +22.16% +21.86%
Income Tax
193.58M 212.47M 216.77M 246.39M
Income Tax - Current - Domestic
231.88M 262.34M 202.85M 291.35M
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
(38.30M) (49.87M) 13.93M (44.96M)
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
661.16M 710.45M 687.76M 758.03M
Minority Interest Expense
- - - -
-
Net Income
661.16M 710.45M 687.76M 758.03M
Net Income Growth
+123.09% +7.46% -3.19% +10.22%
Net Margin Growth
+17.78% +19.00% +16.85% +16.50%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
661.16M 710.45M 687.76M 758.03M
Preferred Dividends
- - - -
-
Net Income Available to Common
661.16M 710.45M 687.76M 758.03M
EPS (Basic)
0.8367 0.9575 1.0066 1.1756
EPS (Basic) Growth
+119.20% +14.44% +5.13% +16.79%
Basic Shares Outstanding
790.21M 741.97M 683.27M 644.83M
EPS (Diluted)
0.8291 0.9478 0.9987 1.171
EPS (Diluted) Growth
+118.01% +14.32% +5.37% +17.25%
Diluted Shares Outstanding
797.40M 749.57M 688.64M 647.32M
EBITDA
1.23B 1.23B 1.32B 1.50B
EBITDA Growth
+29.80% +0.12% +7.45% +13.22%
EBITDA Margin
+33.08% +32.94% +32.41% +32.60%

Snapshot

Average Recommendation OVERWEIGHT Average Target Price 21.22
Number of Ratings 22 Current Quarters Estimate 0.74
FY Report Date 12 / 2025 Current Year's Estimate 1.353
Last Quarter’s Earnings 0.133 Median PE on CY Estimate N/A
Year Ago Earnings 1.128 Next Fiscal Year Estimate 1.508
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 4 N/A 18 18
Mean Estimate 0.74 N/A 1.35 1.51
High Estimates 0.78 N/A 1.44 1.68
Low Estimate 0.71 N/A 1.29 1.35
Coefficient of Variance 4.34 N/A 2.93 5.92

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 10 10 9
OVERWEIGHT 2 2 1
HOLD 7 7 8
UNDERWEIGHT 2 2 3
SELL 1 2 2
MEAN Overweight Overweight Overweight

Pandora As in the News