spotify technology sa - SPOT

SPOT

Close Chg Chg %
470.87 4.44 0.94%

Closed Market

475.31

+4.44 (0.94%)

Volume: 2.30M

Last Updated:

Nov 22, 2024, 3:59 PM EDT

Company Overview: spotify technology sa - SPOT

SPOT Key Data

Open

$472.35

Day Range

469.49 - 480.09

52 Week Range

178.73 - 489.69

Market Cap

$92.14B

Shares Outstanding

195.76M

Public Float

141.77M

Beta

1.56

Rev. Per Employee

N/A

P/E Ratio

123.61

EPS

$3.81

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

2.72M

 

SPOT Performance

1 Week
 
3.65%
 
1 Month
 
25.29%
 
3 Months
 
38.70%
 
1 Year
 
161.44%
 
5 Years
 
237.17%
 

SPOT Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 36
Full Ratings ➔

About spotify technology sa - SPOT

Spotify Technology SA engages in the provision of digital music services. It operates through the Premium and Ad-Supported segments. The Premium segment provides subscribers with online and offline streaming access of music and podcasts on computers, tablets, and mobile devices. The Ad-Supported segment offers users with limited on-demand online access of music and unlimited online access of podcasts on their computers, tablets, and compatible mobile devices. The company was founded by Daniel Ek and Martin Lorentzon on December 27, 2006 and is headquartered in Luxembourg.

SPOT At a Glance

Spotify Technology SA
5, Place de la Gare
Luxembourg, Luxembourg 1616
Phone N/A Revenue 14.32B
Industry Internet Software/Services Net Income -575,153,500.79
Sector Technology Services 2023 Sales Growth 16.201%
Fiscal Year-end 12 / 2024 Employees N/A
View SEC Filings

SPOT Valuation

P/E Current 123.608
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) N/A
Price to Sales Ratio 2.555
Price to Book Ratio 13.292
Price to Cash Flow Ratio 49.629
Enterprise Value to EBITDA -189.538
Enterprise Value to Sales 2.361
Total Debt to Enterprise Value 0.055

SPOT Efficiency

Revenue/Employee N/A
Income Per Employee N/A
Receivables Turnover 14.766
Total Asset Turnover 1.649

SPOT Liquidity

Current Ratio 1.286
Quick Ratio 1.286
Cash Ratio 1.03

SPOT Profitability

Gross Margin 25.432
Operating Margin -2.438
Pretax Margin -3.812
Net Margin -4.016
Return on Assets -6.623
Return on Equity -21.503
Return on Total Capital -12.341
Return on Invested Capital -12.754

SPOT Capital Structure

Total Debt to Total Equity 67.222
Total Debt to Total Capital 40.199
Total Debt to Total Assets 20.321
Long-Term Debt to Equity 67.222
Long-Term Debt to Total Capital 40.199
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Spotify Technology Sa - SPOT

Collapse All in section
All values USD millions. 2020 2021 2022 2023 5-year trend
Sales/Revenue
8.98B 11.43B 12.32B 14.32B
Sales Growth
+18.66% +27.21% +7.85% +16.20%
Cost of Goods Sold (COGS) incl D&A
6.71B 8.39B 9.29B 10.68B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
126.54M 150.11M 179.72M 170.82M
Depreciation
98.04M 111.11M 124.01M 118.92M
Amortization of Intangibles
28.50M 39.01M 55.70M 51.89M
COGS Growth
+18.51% +25.17% +10.69% +14.93%
Gross Income
2.28B 3.03B 3.03B 3.64B
Gross Income Growth
+19.09% +33.23% +0.00% +20.08%
Gross Profit Margin
+25.34% +26.54% +24.61% +25.43%
2020 2021 2022 2023 5-year trend
SG&A Expense
2.59B 2.91B 3.72B 3.99B
Research & Development
933.64M 1.05B 1.42B 1.75B
Other SG&A
1.66B 1.87B 2.30B 2.25B
SGA Growth
+31.33% +12.49% +27.55% +7.41%
Other Operating Expense
- - - -
-
Unusual Expense
314.63M (180.84M) (216.50M) 241.09M
EBIT after Unusual Expense
(628.13M) 300.22M (466.63M) (590.29M)
Non Operating Income/Expense
(118.56M) 75.65M 138.73M 97.30M
Non-Operating Interest Income
19.38M 13.00M 49.40M 141.63M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
61.56M 81.56M 60.96M 52.97M
Interest Expense Growth
+27.91% +32.49% -25.26% -13.09%
Gross Interest Expense
61.56M 81.56M 60.96M 52.97M
Interest Capitalized
- - - -
-
Pretax Income
(808.24M) 294.31M (388.86M) (545.96M)
Pretax Income Growth
-451.24% +136.41% -232.12% -40.40%
Pretax Margin
-9.00% +2.58% -3.16% -3.81%
Income Tax
(145.92M) 334.50M 63.06M 29.19M
Income Tax - Current - Domestic
18.24M 46.10M 99.84M 56.22M
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
(164.16M) 288.40M (36.78M) (27.03M)
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
(662.33M) (40.19M) (451.92M) (575.15M)
Minority Interest Expense
- - - -
-
Net Income
(662.33M) (40.19M) (451.92M) (575.15M)
Net Income Growth
-218.15% +93.93% -1,024.53% -27.27%
Net Margin Growth
-7.37% -0.35% -3.67% -4.02%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
(662.33M) (40.19M) (451.92M) (575.15M)
Preferred Dividends
- - - -
-
Net Income Available to Common
(662.33M) (40.19M) (451.92M) (575.15M)
EPS (Basic)
-3.5308 -0.2101 -2.3423 -2.9536
EPS (Basic) Growth
-206.92% +94.05% -1,014.85% -26.10%
Basic Shares Outstanding
187.58M 191.30M 192.93M 194.73M
EPS (Diluted)
-3.5308 -1.2128 -3.0803 -2.9536
EPS (Diluted) Growth
-206.92% +65.65% -153.98% +4.11%
Diluted Shares Outstanding
187.58M 193.94M 195.85M 194.73M
EBITDA
(186.96M) 269.49M (503.42M) (178.38M)
EBITDA Growth
-606.17% +244.15% -286.80% +64.57%
EBITDA Margin
-2.08% +2.36% -4.08% -1.25%

Snapshot

Average Recommendation OVERWEIGHT Average Target Price 466.50
Number of Ratings 36 Current Quarters Estimate 2.03
FY Report Date 12 / 2024 Current Year's Estimate 5.843
Last Quarter’s Earnings 1.45 Median PE on CY Estimate N/A
Year Ago Earnings -2.73 Next Fiscal Year Estimate 9.113
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 22 14 29 28
Mean Estimate 2.03 1.92 5.84 9.11
High Estimates 2.56 2.68 6.69 12.21
Low Estimate 1.59 1.01 5.31 6.62
Coefficient of Variance 12.83 21.80 5.35 12.77

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 21 21 22
OVERWEIGHT 6 5 5
HOLD 8 9 8
UNDERWEIGHT 1 0 1
SELL 0 1 1
MEAN Overweight Overweight Overweight

Spotify Technology Sa in the News